| Revenue | DKK -40K | +52% |
| EBITDA | DKK -767K | -38% |
| Net profit | DKK -1,5M | -180% |
| Total assets | DKK 21,5M | -18% |
| Equity | DKK 21,2M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -20 | -26 | -21 | -27 | -12 | -15 | -28 | -103 | -276 | -375 | -26 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -20 | -532 | -500 |
| EBITDA | -23 | -20 | -26 | -21 | -27 | -12 | -15 | -16 | -103 | -476 | -395 | -558 | -767 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -53 | -53 | -0 |
| EBIT | -23 | -20 | -26 | -21 | -27 | -12 | -15 | -16 | -103 | -502 | -448 | -611 | -767 |
| Net financials | 108 | 113 | 77 | 152 | 94 | 549 | -4 | 160 | 43.711 | 4.651 | -12.616 | 66 | -759 |
| Profit before tax | 1.071 | 93 | 51 | 131 | 67 | 537 | -19 | 132 | 43.608 | 4.149 | -13.065 | -545 | -1.527 |
| Tax | 18 | 27 | 13 | 31 | 15 | 35 | -0 | 2 | 222 | 919 | -0 | -0 | -0 |
| Net profit | 0 | 66 | 38 | 100 | 52 | 502 | -19 | 130 | 43.386 | 3.229 | -13.065 | -545 | -1.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.613 | 2.591 | 2.520 | 2.610 | 2.786 | 2.234 | 1.795 | 1.655 | 41.027 | 59.658 | 38.727 | 26.268 | 21.478 |
| Equity | 2.592 | 2.561 | 2.501 | 2.501 | 2.351 | 2.193 | 1.773 | 1.653 | 40.789 | 40.018 | 26.374 | 25.830 | 21.185 |
| Long-term debt | 0 | 30 | 9 | 98 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 0 | 0 |
| Short-term debt | 21 | 0 | 11 | 109 | 434 | 41 | 21 | 1 | 238 | 19.632 | 12.345 | 439 | 293 |
| Total debt | 21 | 30 | 19 | 207 | 434 | 41 | 21 | 1 | 238 | 19.639 | 12.352 | 439 | 293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |