| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK -6K | -100% |
| Total assets | DKK 4,4M | -25% |
| Equity | DKK 3,9M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -6 | -5 | -6 | -6 | -5 | -6 | -6 | -9 | 73 | 110 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -6 | -5 | -6 | -6 | -5 | -6 | -6 | -9 | 73 | 110 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -6 | -5 | -6 | -6 | -5 | -6 | -6 | -9 | 73 | 110 | -10 | -12 |
| Net financials | 584 | 612 | 1.320 | 1.544 | 79 | 1.947 | 1.327 | 1.136 | 590 | -765 | 445 | 1.826 | 2.244 | 12 |
| Profit before tax | 578 | 609 | 1.315 | 1.539 | 74 | 1.941 | 1.322 | 1.131 | 584 | -774 | 518 | 1.935 | 2.234 | 1 |
| Tax | 6 | 5 | 22 | 63 | -60 | 26 | 17 | 25 | 44 | 126 | 115 | 427 | 492 | 7 |
| Net profit | 572 | 604 | 1.293 | 1.475 | 134 | 1.916 | 1.305 | 1.105 | 540 | -900 | 404 | 1.508 | 1.742 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.919 | 3.475 | 4.737 | 6.227 | 5.543 | 7.257 | 7.910 | 8.507 | 8.900 | 6.118 | 6.535 | 5.706 | 5.835 | 4.353 |
| Equity | 2.900 | 3.456 | 4.700 | 6.127 | 5.387 | 7.252 | 7.905 | 8.311 | 8.851 | 5.951 | 6.298 | 5.206 | 4.948 | 3.941 |
| Long-term debt | 6 | 5 | 21 | 62 | 0 | 0 | 0 | 0 | 43 | 119 | 94 | 402 | 439 | 0 |
| Short-term debt | 13 | 14 | 15 | 38 | 156 | 4 | 4 | 197 | 6 | 48 | 144 | 98 | 449 | 412 |
| Total debt | 19 | 20 | 37 | 101 | 156 | 4 | 4 | 197 | 49 | 168 | 238 | 500 | 888 | 412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|