| Revenue | DKK -13K | -12% |
| EBITDA | DKK -13K | +12% |
| Net profit | DKK 575K | +47% |
| Total assets | DKK 5,9M | +10% |
| Equity | DKK 5,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 14 | -13 | -13 | -12 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 14 | -13 | -13 | -12 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 14 | -13 | -13 | -12 | -12 | -13 | -13 | -13 | -13 | -13 | -13 | -15 | -13 |
| Net financials | -45 | -325 | 465 | 142 | 191 | 614 | 334 | 323 | 369 | 1.389 | 856 | 1.081 | 444 | 594 |
| Profit before tax | 54 | -311 | 452 | 129 | 179 | 602 | 322 | 311 | 356 | 1.376 | 843 | 1.068 | 430 | 581 |
| Tax | 13 | -9 | 28 | 13 | -17 | 51 | -14 | -14 | -19 | 83 | 13 | 35 | 38 | 6 |
| Net profit | 40 | -302 | 424 | 116 | 196 | 551 | 335 | 325 | 376 | 1.293 | 830 | 1.033 | 392 | 575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 751 | 1.210 | 1.077 | 1.026 | 1.575 | 1.760 | 2.022 | 2.355 | 3.836 | 4.202 | 5.272 | 5.352 | 5.908 |
| Equity | 263 | 565 | 892 | 910 | 1.006 | 1.456 | 1.582 | 1.907 | 2.175 | 3.358 | 4.075 | 5.013 | 5.335 | 5.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -23 | -186 | 318 | 155 | 19 | 119 | 177 | 114 | 180 | 479 | 127 | 259 | 17 | 68 |
| Total debt | -23 | -186 | 318 | 155 | 19 | 119 | 177 | 114 | 180 | 479 | 127 | 259 | 17 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|