| Revenue | DKK -16K | -31% |
| EBITDA | DKK -124K | +5% |
| Net profit | DKK 259K | +23% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 5,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 197 | 196 | 196 | 197 | 195 | — | -7 | -7 | -16 | -26 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | -6 | -6 | -14 | -100 | -64 | 195 | -126 | -151 | -21 | -26 | -130 | -124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 195 | -6 | -6 | -14 | -100 | -64 | 195 | -126 | -151 | -21 | -26 | -130 | -124 |
| Net financials | 376 | 375 | 301 | 234 | 321 | 554 | 331 | 475 | 568 | 502 | 366 | 399 | 405 |
| Profit before tax | 368 | 369 | 295 | 219 | 221 | 490 | 205 | 349 | 417 | 357 | 230 | 269 | 281 |
| Tax | 42 | 42 | 23 | 4 | 4 | 63 | 1 | 32 | 47 | 35 | 6 | 59 | 23 |
| Net profit | 327 | 327 | 273 | 215 | 217 | 427 | 204 | 317 | 370 | 321 | 224 | 210 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.760 | 2.059 | 2.245 | 2.410 | 3.284 | 3.006 | 3.104 | 3.389 | 3.718 | 5.928 | 6.075 | 5.298 | 5.508 |
| Equity | 1.735 | 2.013 | 2.237 | 2.402 | 2.569 | 2.944 | 3.095 | 3.358 | 3.672 | 4.919 | 5.086 | 5.237 | 5.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 45 | 8 | 8 | 715 | 62 | 9 | 31 | 46 | 1.009 | 989 | 61 | 73 |
| Total debt | 25 | 45 | 8 | 8 | 715 | 62 | 9 | 31 | 46 | 1.009 | 989 | 61 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 2007 | — | — |
EG Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bredahl Thomsen | Founder | 0 companies |
| Eva Gunn Thomsen | Founder | 0 companies |