| Revenue | DKK -16K | -14% |
| EBITDA | DKK -158K | -767% |
| Net profit | DKK 256K | -48% |
| Total assets | DKK 5,4M | +3% |
| Equity | DKK 5,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 182 | 193 | 188 | 191 | 194 | — | -5 | -6 | 198 | -6 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | -21 | -10 | -54 | -57 | 194 | 192 | -14 | -113 | 24 | -34 | -18 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 195 | -21 | -10 | -54 | -57 | 194 | 192 | -14 | -113 | 24 | -34 | -18 | -158 |
| Net financials | 653 | 466 | 100 | 293 | 432 | 391 | 310 | 336 | 498 | 538 | 4 | 578 | 487 |
| Profit before tax | 645 | 445 | 91 | 239 | 374 | 356 | 300 | 323 | 384 | 563 | -31 | 559 | 328 |
| Tax | 112 | 61 | -26 | 10 | 38 | 34 | 22 | 27 | 40 | 80 | -2 | 73 | 73 |
| Net profit | 534 | 384 | 117 | 229 | 336 | 322 | 278 | 295 | 344 | 483 | -28 | 487 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.182 | 2.442 | 2.448 | 2.578 | 2.813 | 3.090 | 3.296 | 3.414 | 5.200 | 6.634 | 4.909 | 5.251 | 5.409 |
| Equity | 2.137 | 2.425 | 2.443 | 2.573 | 2.808 | 3.026 | 3.198 | 3.386 | 3.619 | 4.987 | 4.844 | 5.213 | 5.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.500 | 1.500 | 0 | 0 | 0 |
| Short-term debt | 45 | 16 | 4 | 6 | 6 | 63 | 97 | 28 | 80 | 147 | 64 | 37 | 62 |
| Total debt | 45 | 16 | 4 | 6 | 6 | 63 | 97 | 28 | 1.580 | 1.647 | 64 | 37 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 2007 | — | — |
EG Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bredahl Thomsen | Founder | 0 companies |
| Eva Gunn Thomsen | Founder | 0 companies |