| Revenue | DKK -14K | +20% |
| EBITDA | DKK -206K | -3% |
| Net profit | DKK 147K | -11% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 196 | 196 | 195 | 194 | — | 194 | -7 | -8 | -12 | -13 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 194 | -7 | -7 | -30 | -52 | 196 | 194 | -102 | -109 | -100 | -153 | -200 | -206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | -7 | -7 | -30 | -52 | 196 | 194 | -102 | -109 | -100 | -153 | -200 | -206 |
| Net financials | 292 | 479 | 330 | 250 | 277 | 541 | 347 | 378 | 436 | 403 | 435 | 412 | 396 |
| Profit before tax | 283 | 472 | 323 | 220 | 225 | 449 | 249 | 276 | 327 | 303 | 282 | 212 | 190 |
| Tax | 20 | 68 | 30 | 5 | 4 | 54 | 11 | 16 | 27 | 22 | 18 | 47 | 42 |
| Net profit | 263 | 404 | 293 | 215 | 220 | 395 | 239 | 260 | 299 | 281 | 265 | 165 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.658 | 2.074 | 2.345 | 2.387 | 2.483 | 2.813 | 3.009 | 3.178 | 3.440 | 3.646 | 3.853 | 3.986 | 4.068 |
| Equity | 1.645 | 2.000 | 2.245 | 2.360 | 2.479 | 2.770 | 2.956 | 3.162 | 3.406 | 3.630 | 3.838 | 3.944 | 4.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 73 | 100 | 27 | 4 | 43 | 52 | 16 | 34 | 15 | 15 | 42 | 37 |
| Total debt | 13 | 73 | 100 | 27 | 4 | 43 | 52 | 16 | 34 | 15 | 15 | 42 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Founder | Founder | 2007 | — | — |
EG Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bredahl Thomsen | Founder | 0 companies |
| Eva Gunn Thomsen | Founder | 0 companies |