| Revenue | DKK -77K | -61% |
| EBITDA | DKK -96K | +73% |
| Net profit | DKK -107K | +73% |
| Total assets | DKK 13,4M | -1% |
| Equity | DKK 13,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.263 | 2.810 | 4.457 | 4.716 | 4.652 | 4.715 | 4.604 | 4.880 | 4.171 | 738 | -517 | -195 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -117 | -119 | -120 | -131 | -71 | -67 | -66 | -17 | -19 |
| EBITDA | 2.263 | 2.810 | 4.457 | 4.716 | 4.535 | 4.596 | 4.484 | 4.749 | 4.100 | -64 | -583 | -353 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.263 | 2.810 | 4.457 | 4.716 | 4.535 | 4.596 | 4.484 | 4.749 | 4.100 | -64 | -583 | -353 | -96 |
| Net financials | -5.250 | -3.064 | -3.159 | -3.091 | -2.412 | -2.890 | -3.056 | -3.123 | -2.989 | -1.117 | -111 | -43 | -11 |
| Profit before tax | -130 | -3.902 | 1.001 | -769 | 2.123 | 1.757 | 329 | -1.072 | -688 | -1.701 | -1.289 | -396 | -107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -130 | -3.902 | 1.001 | -769 | 2.123 | 1.757 | 329 | -1.072 | -688 | -1.701 | -1.289 | -396 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83.652 | 84.703 | 84.359 | 82.233 | 82.358 | 82.538 | 81.394 | 78.784 | 87.858 | 17.152 | 15.323 | 13.650 | 13.449 |
| Equity | 5.002 | 1.650 | 2.992 | 2.372 | 4.634 | 6.531 | 6.993 | 6.146 | 16.822 | 14.958 | 13.669 | 13.261 | 13.154 |
| Long-term debt | 48.155 | 48.667 | 48.558 | 48.681 | 48.498 | 48.567 | 48.713 | 70.387 | 68.871 | 1.820 | 0 | 0 | 0 |
| Short-term debt | 30.495 | 34.386 | 32.808 | 31.179 | 29.226 | 27.440 | 25.688 | 2.251 | 2.165 | 374 | 1.654 | 389 | 295 |
| Total debt | 78.650 | 83.053 | 81.366 | 79.860 | 77.724 | 76.007 | 74.401 | 72.638 | 71.036 | 2.194 | 1.654 | 389 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|