| Revenue | DKK -97K | -52% |
| EBITDA | DKK -117K | +38% |
| Net profit | DKK 10,3M | +59% |
| Total assets | DKK 76,4M | +13% |
| Equity | DKK 48,1M | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -28 | -36 | -51 | -53 | -38 | -75 | -104 | -148 | -61 | -157 | -119 | -201 | -97 |
| Staff expenses | -0 | -0 | -135 | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -28 | -171 | -186 | -53 | -38 | 123 | -104 | -148 | -61 | -157 | -119 | -189 | -117 |
| Depreciation & amort. | -0 | -46 | -0 | -0 | -7 | -41 | 99 | -0 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -74 | -171 | -186 | -60 | -79 | 24 | -104 | -154 | -61 | -157 | -119 | -189 | -117 |
| Net financials | 3.912 | 2.405 | 2.291 | 921 | 3.704 | 2.376 | -4.364 | 6.518 | 2.461 | 7.724 | -1.047 | 4.357 | 8.069 | 13.213 |
| Profit before tax | 3.915 | 2.332 | 2.120 | 735 | 3.644 | 2.297 | -4.340 | 6.413 | 2.307 | 7.663 | -1.204 | 4.238 | 7.868 | 13.117 |
| Tax | 979 | 568 | 519 | 173 | 802 | 505 | -896 | 1.410 | 500 | 1.698 | -374 | 834 | 1.388 | 2.787 |
| Net profit | 2.936 | 1.763 | 1.600 | 563 | 2.842 | 1.792 | -3.444 | 5.003 | 1.807 | 5.966 | -831 | 3.404 | 6.492 | 10.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.558 | 30.933 | 26.138 | 33.520 | 39.696 | 39.994 | 35.609 | 48.036 | 50.372 | 52.878 | 54.713 | 55.809 | 67.713 | 76.394 |
| Equity | 23.269 | 24.132 | 24.833 | 24.495 | 26.437 | 27.329 | 22.985 | 27.089 | 27.996 | 33.062 | 31.331 | 34.735 | 37.754 | 48.064 |
| Long-term debt | 5.430 | 0 | 0 | 1.410 | 4.685 | 12.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.758 | 6.800 | 1.305 | 7.615 | 8.574 | 548 | 12.624 | 20.948 | 22.376 | 19.816 | 23.382 | 21.074 | 29.960 | 28.331 |
| Total debt | 7.188 | 6.800 | 1.305 | 9.025 | 13.259 | 12.665 | 12.624 | 20.948 | 22.376 | 19.816 | 23.382 | 21.074 | 29.960 | 28.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2007 | — | — |
HK | Audit | 2007 | — | — |
PB Management | Management | 2024 | — | — |
NG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BREDAHL 4 ApS | Company | 25.0% | 25.0% | 2024 |
BREDAHL 2 ApS | Company | 25.0% | 25.0% | 2024 |
BREDAHL 3 ApS | Company | 25.0% | 25.0% | 2024 |
GLOBAL BUSINESS PLAN ApS | Company | 25.0% | 25.0% | 2024 |
HUSTED ApS | Company | 10.0% | 50.0% | 2024 |
BREDAHL INVEST ApS | Company | 10.0% | 50.0% | 2007 |
BREDAHL 1 ApS | Company | 20.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bredahl Thomsen | Management | 0 companies |
| Hans Kristian Markussen | Audit | 0 companies |
| Philip Bredahl | Management | 0 companies |
| Nina Gunn Bredahl Thomsen | Management | 0 companies |