| Revenue | DKK -32K | +2% |
| EBITDA | DKK -170K | +38% |
| Net profit | DKK 163K | -72% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK 7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 18 | 38 | — | 12 | 55 | 17 | 23 | -100 | -44 | — | -32 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -243 | -138 |
| EBITDA | 79 | 18 | 38 | 23 | 12 | 55 | 17 | 23 | -100 | -60 | -50 | -275 | -170 |
| Depreciation & amort. | 94 | 19 | -19 | -19 | -19 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -0 | 20 | 5 | -6 | 36 | -2 | 23 | -100 | -60 | -50 | -275 | -170 |
| Net financials | 171 | 239 | 267 | -222 | 326 | 499 | 1.004 | 855 | 3.751 | 1.434 | -265 | 848 | 332 |
| Profit before tax | 157 | 239 | 286 | -217 | 314 | 530 | 1.002 | 878 | 3.651 | 1.373 | -315 | 573 | 163 |
| Tax | -22 | 5 | -7 | -2 | -7 | -49 | -110 | 18 | 19 | 84 | -0 | -0 | -0 |
| Net profit | 179 | 234 | 293 | -215 | 321 | 579 | 1.112 | 860 | 3.632 | 1.289 | -315 | 573 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.266 | 3.854 | 4.012 | 4.290 | 4.513 | 5.135 | 5.197 | 5.984 | 8.104 | 8.413 | 7.351 | 8.565 | 8.539 |
| Equity | 1.715 | 1.852 | 2.047 | 1.732 | 2.053 | 2.632 | 3.638 | 4.390 | 7.522 | 8.311 | 7.245 | 7.318 | 6.981 |
| Long-term debt | 1.445 | 1.122 | 1.122 | 1.122 | 1.122 | 1.078 | 1.033 | 0 | 526 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.037 | 777 | 727 | 1.318 | 1.215 | 1.347 | 526 | 1.594 | 56 | 102 | 106 | 1.247 | 1.558 |
| Total debt | 3.482 | 1.899 | 1.849 | 2.440 | 2.337 | 2.425 | 1.559 | 1.594 | 582 | 102 | 106 | 1.247 | 1.558 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|