| Revenue | DKK -19K | +8% |
| EBITDA | DKK -19K | -8% |
| Net profit | DKK -607K | +62% |
| Total assets | DKK 1,8M | +10% |
| Equity | DKK -1,7M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -4 | -8 | -8 | -31 | -18 | -13 | -42 | -13 | -15 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | -4 | -8 | -8 | -31 | -18 | -13 | -42 | -13 | -15 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -4 | -8 | -8 | -31 | -18 | -13 | -42 | -13 | -15 | -18 | -19 |
| Net financials | 100 | 37 | 231 | 133 | 242 | 77 | 45 | 650 | 426 | -197 | -1.078 | -1.600 | -569 |
| Profit before tax | 93 | 34 | 227 | 125 | 235 | 46 | 27 | 638 | 384 | -210 | -1.093 | -1.618 | -588 |
| Tax | -14 | -18 | -53 | -41 | -23 | 9 | -2 | -4 | -2 | -9 | -6 | -2 | 19 |
| Net profit | 107 | 52 | 280 | 166 | 258 | 37 | 29 | 642 | 386 | -201 | -1.086 | -1.616 | -607 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.341 | 1.735 | 1.958 | 1.592 | 1.453 | 1.716 | 1.687 | 1.935 | 2.167 | 2.326 | 1.658 | 1.629 | 1.798 |
| Equity | -230 | -177 | 103 | 269 | 527 | 939 | 967 | 1.610 | 1.996 | 1.794 | 594 | -1.140 | -1.747 |
| Long-term debt | 163 | 163 | 163 | 163 | 163 | 163 | 163 | 163 | 163 | 163 | 163 | 187 | 195 |
| Short-term debt | 697 | 1.117 | 1.121 | 680 | 537 | 393 | 384 | 163 | 8 | 369 | 408 | 485 | 497 |
| Total debt | 861 | 1.280 | 1.284 | 844 | 700 | 556 | 547 | 326 | 171 | 532 | 571 | 671 | 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Maria Wolf | Founder | 0 companies |