| Revenue | DKK 8,9M | +13% |
| EBITDA | DKK -1,1M | -1376% |
| Net profit | DKK -1,1M | -438% |
| Total assets | DKK 6,1M | +0% |
| Equity | DKK 1,3M | -47% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.369 | 8.901 | 10.518 | 10.078 | 10.488 | 10.597 | 10.198 | 5.612 | 5.455 | 6.040 | 5.932 | 7.152 | 7.833 | 8.859 |
| Staff expenses | -3.961 | -3.906 | -5.387 | -5.169 | -5.859 | -6.911 | -6.730 | -3.730 | -3.985 | -5.118 | -5.191 | -5.934 | -7.743 | -10.000 |
| EBITDA | 3.275 | 3.397 | 4.379 | 4.497 | 4.629 | 3.686 | 3.468 | 1.882 | 1.470 | 922 | 741 | 1.218 | 89 | -1.141 |
| Depreciation & amort. | 660 | 644 | -826 | -0 | -478 | -493 | -512 | -507 | -492 | -415 | -418 | -418 | -415 | -412 |
| EBIT | 2.615 | 2.753 | 3.553 | 4.497 | 4.152 | 3.193 | 2.956 | 1.375 | 979 | 506 | 323 | 800 | -326 | -1.554 |
| Net financials | 80 | 62 | 1 | 4 | -0 | -8 | -13 | -4 | 12 | -1 | 7 | -2 | 57 | 91 |
| Profit before tax | 2.695 | 2.815 | 3.554 | 4.501 | 4.152 | 3.185 | 2.942 | 1.371 | 991 | 505 | 330 | 798 | -269 | -1.463 |
| Tax | 672 | 716 | 1.160 | 996 | 873 | 701 | 647 | 302 | 218 | 112 | 73 | 175 | -57 | -322 |
| Net profit | 2.023 | 2.099 | 2.394 | 3.505 | 3.279 | 2.484 | 2.295 | 1.069 | 773 | 393 | 256 | 622 | -212 | -1.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.687 | 9.591 | 10.130 | 6.784 | 9.697 | 8.496 | 6.181 | 5.902 | 5.926 | 4.611 | 4.341 | 5.206 | 6.057 | 6.061 |
| Equity | 9.912 | 6.911 | 7.306 | 3.661 | 5.940 | 4.924 | 3.219 | 2.288 | 2.061 | 1.754 | 2.011 | 2.633 | 2.421 | 1.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 577 | 500 | 623 | 401 | 382 |
| Short-term debt | 1.325 | 1.321 | 1.649 | 2.160 | 2.770 | 2.683 | 2.179 | 2.937 | 3.292 | 1.794 | 1.434 | 1.644 | 3.018 | 4.272 |
| Total debt | 1.325 | 1.321 | 1.649 | 3.124 | 3.758 | 2.683 | 2.179 | 2.937 | 3.292 | 2.372 | 1.934 | 2.267 | 3.420 | 4.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2025 | — | — |
TH Management | Management | 2015 | — | — |
OA Management | Management | 2017 | — | — |
EA Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDTEAM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frank Christensen | Management | 0 companies |
| Tom Høg Sørensen | Management | 0 companies |
| Ole Abildgaard | Management | 0 companies |
| Erling Abildgaard | Founder | 0 companies |