| Revenue | DKK -19K | +23% |
| EBITDA | DKK -19K | -23% |
| Net profit | DKK 1M | +1295% |
| Total assets | DKK 1,6M | +194% |
| Equity | DKK 1,3M | +240% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -169 | 165 | 394 | 26 | 62 | 112 | 7 | -13 | 39 | 14 | 0 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -851 | 165 | 394 | 26 | 62 | 112 | 7 | -13 | 39 | 14 | -13 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -851 | 165 | 394 | 26 | 62 | 112 | 7 | -13 | 39 | 14 | -13 | -15 | -19 |
| Net financials | -26 | -477 | -15 | 33 | 217 | 37 | 198 | -2 | -53 | -8 | -3 | 398 | 87 | 1.063 |
| Profit before tax | -57 | -1.329 | 150 | 427 | 243 | 99 | 309 | 5 | -65 | 31 | 10 | 385 | 71 | 1.044 |
| Tax | -0 | -0 | -0 | -79 | 6 | 22 | 24 | 1 | -3 | 8 | 3 | -3 | -4 | -1 |
| Net profit | -57 | -1.329 | 150 | 506 | 237 | 77 | 285 | 4 | -62 | 23 | 8 | 388 | 75 | 1.045 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 337 | 769 | 930 | 1.271 | 518 | 1.543 | 1.340 | 1.195 | 1.106 | 855 | 940 | 552 | 1.622 |
| Equity | 977 | -352 | -202 | 304 | 442 | 428 | 619 | 517 | 347 | 259 | 154 | 428 | 385 | 1.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 66 | 96 | 57 | 35 | 482 | 46 | 61 | 225 |
| Short-term debt | 410 | 688 | 970 | 626 | 830 | 76 | 858 | 727 | 791 | 812 | 219 | 467 | 106 | 88 |
| Total debt | 410 | 688 | 970 | 626 | 830 | 90 | 924 | 823 | 848 | 846 | 701 | 512 | 167 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Peter Pedersen | Management | 0 companies |