| Revenue | DKK -194K | -29% |
| EBITDA | DKK -428K | +12% |
| Net profit | DKK -424K | +19% |
| Total assets | DKK 2,5M | +23% |
| Equity | DKK 176K | -71% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.441 | 511 | -386 | -275 | -194 |
| Staff expenses | -3.651 | -1.000 | -189 | -213 | -234 |
| EBITDA | 244 | -1.333 | -574 | -488 | -428 |
| Depreciation & amort. | -0 | -0 | -60 | -56 | -38 |
| EBIT | 244 | -1.333 | -635 | -544 | -466 |
| Net financials | -30 | -23 | -0 | 3 | 29 |
| Profit before tax | 2.422 | -1.356 | -635 | -541 | -437 |
| Tax | 462 | 33 | -9 | -20 | -13 |
| Net profit | 1.960 | -1.389 | -625 | -521 | -424 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.748 | 1.927 | 1.347 | 2.068 | 2.548 |
| Equity | 5.936 | 1.747 | 1.121 | 600 | 176 |
| Long-term debt | 0 | 0 | 0 | 1.300 | 2.205 |
| Short-term debt | 812 | 180 | 226 | 168 | 167 |
| Total debt | 812 | 180 | 226 | 1.468 | 2.372 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2007 |
| Former (1) | ||
| Audit | 2007 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Buus Jensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ulla Langer Jensen | Chairman | 0 companies |
| Kai Birger Kristensen | Board of Directors | 0 companies |
| Sofie Langer Buus Jensen | Board of Directors | 0 companies |
| Kim Fridlev Frandsen | Board of Directors | 0 companies |