| Revenue | DKK 2,2M | -42% |
| EBITDA | DKK -111K | +62% |
| Net profit | DKK -111K | +62% |
| Total assets | DKK 4,6M | +1% |
| Equity | DKK 3,7M | +17% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.334 | 4.429 | 4.222 | 3.904 | 2.250 |
| Staff expenses | -1.873 | -2.181 | -1.590 | -2.259 | -2.361 |
| EBITDA | 399 | 443 | 44 | -296 | -111 |
| Depreciation & amort. | -19 | -0 | -0 | -0 | -0 |
| EBIT | 381 | 443 | 44 | -296 | -111 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 381 | 443 | 44 | -296 | -111 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 381 | 443 | 44 | -296 | -111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.556 | 4.527 | 5.369 | 4.580 | 4.606 |
| Equity | 4.058 | 3.871 | 3.822 | 3.186 | 3.716 |
| Long-term debt | 0 | 0 | 27 | 31 | 31 |
| Short-term debt | 499 | 655 | 1.395 | 1.238 | 734 |
| Total debt | 499 | 655 | 1.422 | 1.269 | 765 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Bjørkvin | Board of Directors | 0 companies |
| Michael Bagge | Board of Directors | 0 companies |
| Christian Rottensten Falk | Board of Directors | 0 companies |
| Peter Nørresø | Board of Directors | 0 companies |
| Arne Rosenlund | Chairman | 0 companies |
| Troels Pedersen Engholm | Board of Directors | 0 companies |