| Revenue | DKK -43K | +1001% |
| EBITDA | DKK -43K | -1001% |
| Net profit | DKK 9,5M | +361% |
| Total assets | DKK 20,6M | +68% |
| Equity | DKK 18,7M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -3 | -36 | -94 | 1 | 16 | -19 | 15 | 10 | 7 | 6 | -4 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -36 | -94 | 1 | 16 | -19 | 15 | 10 | 7 | 6 | -4 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 11 | 17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 |
| EBIT | -2 | -3 | -3 | -36 | -105 | -16 | -1 | -35 | -2 | -6 | -10 | -10 | -21 | -60 |
| Net financials | 584 | 1.677 | 52 | 155 | 502 | 573 | 1.802 | 918 | 834 | 986 | 895 | 1.601 | 2.320 | 9.538 |
| Profit before tax | 582 | 1.674 | 49 | 120 | 454 | 557 | 1.801 | 883 | 832 | 979 | 885 | 1.591 | 2.299 | 9.478 |
| Tax | -38 | -17 | -2 | -4 | 28 | 69 | -0 | -0 | -0 | 9 | 26 | 69 | 241 | 0 |
| Net profit | 619 | 1.690 | 51 | 124 | 426 | 487 | 1.801 | 883 | 832 | 970 | 859 | 1.522 | 2.058 | 9.478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.723 | 3.360 | 3.258 | 2.326 | 4.002 | 4.134 | 5.911 | 6.702 | 7.322 | 8.709 | 9.261 | 10.686 | 12.241 | 20.579 |
| Equity | 757 | 1.799 | 1.849 | 1.924 | 2.275 | 2.711 | 4.461 | 5.244 | 5.876 | 6.791 | 7.450 | 8.821 | 10.679 | 18.658 |
| Long-term debt | 682 | 0 | 0 | 0 | 1.259 | 1.259 | 1.254 | 1.252 | 1.247 | 1.698 | 1.696 | 1.751 | 1.448 | 1.223 |
| Short-term debt | 285 | 1.562 | 1.408 | 402 | 469 | 164 | 197 | 206 | 199 | 220 | 115 | 114 | 114 | 698 |
| Total debt | 966 | 1.562 | 1.408 | 402 | 1.728 | 1.423 | 1.450 | 1.458 | 1.446 | 1.918 | 1.811 | 1.865 | 1.562 | 1.921 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ayoe Blohm | Chairman | 0 companies |
| Morten Ejnar Juel Clemmensen | Board of Directors | 0 companies |