| Revenue | DKK -393K | -13% |
| EBITDA | DKK -513K | +12% |
| Net profit | DKK 2,5M | +254% |
| Total assets | DKK 13,7M | -3% |
| Equity | DKK 10,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 165 | -451 | -393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -130 | -121 |
| EBITDA | -6 | 401 | 81 | -33 | 71 | 82 | 2 | 240 | 627 | 8.575 | 3.918 | 132 | -582 | -513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 401 | 81 | -33 | 71 | 82 | 2 | 240 | 627 | 8.575 | 3.918 | 132 | -582 | -513 |
| Net financials | 190 | 405 | 82 | -17 | 82 | 88 | 7 | 197 | 592 | 8.970 | 2.867 | 1.722 | 1.392 | 2.926 |
| Profit before tax | 183 | 397 | 74 | -26 | 71 | 81 | 2 | 192 | 585 | 8.685 | 2.785 | 1.557 | 811 | 2.413 |
| Tax | 1 | -2 | -2 | -2 | -2 | 2 | -0 | -0 | -0 | 1 | 7 | 8 | 105 | -85 |
| Net profit | 182 | 398 | 76 | -24 | 73 | 79 | 2 | 192 | 585 | 8.684 | 2.779 | 1.548 | 706 | 2.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 1.226 | 1.010 | 886 | 960 | 958 | 923 | 1.028 | 1.310 | 7.984 | 10.827 | 11.637 | 14.094 | 13.701 |
| Equity | 724 | 1.026 | 1.005 | 881 | 954 | 932 | 874 | 1.020 | 1.305 | 7.978 | 9.757 | 10.105 | 10.247 | 10.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 1 |
| Short-term debt | 21 | 200 | 5 | 5 | 5 | 26 | 49 | 8 | 5 | 6 | 1.070 | 1.531 | 3.768 | 2.831 |
| Total debt | 21 | 200 | 5 | 5 | 5 | 26 | 49 | 8 | 5 | 6 | 1.070 | 1.531 | 3.847 | 2.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |