| Revenue | DKK 825K | +0% |
| EBITDA | DKK 1,5M | +86% |
| Net profit | DKK 1,2M | +43% |
| Total assets | DKK 19,8M | +2% |
| Equity | DKK 3,3M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -13 | -14 | 821 | 825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -13 | -14 | 821 | 1.525 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -14 | -13 | -14 | 821 | 1.525 |
| Net financials | 70 | 75 | 79 | 83 | -0 | -0 |
| Profit before tax | 57 | 60 | 66 | 69 | 821 | 1.525 |
| Tax | -0 | -0 | -0 | -0 | -0 | 350 |
| Net profit | 57 | 60 | 66 | 69 | 821 | 1.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.104 | 1.180 | 1.262 | 18.999 | 19.401 | 19.776 |
| Equity | 1.083 | 1.144 | 1.210 | 1.279 | 2.100 | 3.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 37 | 52 | 17.721 | 17.301 | 16.501 |
| Total debt | 21 | 37 | 52 | 17.721 | 17.301 | 16.501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2019 | — | — |
JT Management | Management | 2008 | — | — |
PS Management | Management | 2007 | — | — |
CH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRYDENHOLM HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Management | 0 companies |
| Jette Thygesen | Management | 0 companies |
| Peter Steen Andersen | Management | 0 companies |
| Christian Heslet Jørgensen | Management | 0 companies |
| Kristian Ambjørn Buus-Nielsen | Board of Directors | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Christian Bendik Elmer | Chairman | 0 companies |
| Jens Okholm | Board of Directors | 0 companies |
| Jens Kampmann | Board of Directors | 0 companies |