| Revenue | DKK 5,7M | +40% |
| EBITDA | DKK 704K | -72% |
| Net profit | DKK 497K | -74% |
| Total assets | DKK 4,3M | -27% |
| Equity | DKK 1,7M | -37% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 877 | 628 | 602 | 1.634 | 1.014 | 1.915 | 2.053 | 1.615 | 1.192 | 2.543 | 4.103 | 5.740 |
| Staff expenses | -359 | -453 | -441 | -484 | -484 | -1.106 | -1.810 | -2.130 | -1.532 | -1.629 | -1.471 | -1.593 | -5.036 |
| EBITDA | -7 | 178 | 4 | 118 | 535 | -93 | 105 | -77 | 83 | -437 | 1.072 | 2.510 | 704 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -20 | -32 | -22 | -21 | -15 | -6 | -0 | -16 | -65 |
| EBIT | -7 | 168 | -5 | 108 | 515 | -124 | 83 | -98 | 67 | -444 | 1.072 | 2.494 | 639 |
| Net financials | -1 | -6 | -5 | -12 | -9 | -2 | -1 | -2 | -2 | -1 | -10 | -32 | 27 |
| Profit before tax | -7 | 163 | -11 | 97 | 506 | -126 | 82 | -100 | 65 | -445 | 1.062 | 2.463 | 666 |
| Tax | -1 | 40 | -1 | 24 | 114 | -23 | 20 | -19 | 17 | -89 | 257 | 555 | 169 |
| Net profit | -7 | 120 | -10 | 72 | 393 | -103 | 62 | -81 | 48 | -355 | 805 | 1.907 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 303 | 345 | 377 | 1.156 | 730 | 1.336 | 862 | 1.361 | 1.647 | 2.743 | 5.893 | 4.324 |
| Equity | 24 | 144 | 116 | 189 | 521 | 367 | 429 | 294 | 343 | -13 | 792 | 2.700 | 1.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 158 | 229 | 188 | 633 | 364 | 908 | 567 | 1.019 | 1.659 | 1.950 | 3.191 | 2.615 |
| Total debt | 104 | 158 | 229 | 188 | 633 | 364 | 908 | 567 | 1.019 | 1.659 | 1.950 | 3.191 | 2.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JM Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tufvesson Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Tufvesson | Chief Executive Officer | 0 companies |
| John Møller Lund | Audit | 0 companies |