| Revenue | DKK -4K | +1% |
| EBITDA | DKK -4K | -1% |
| Net profit | DKK -128K | -147% |
| Total assets | DKK 156K | -68% |
| Equity | DKK 120K | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -2 | -2 | -2 | -36 | -3 | -3 | -2 | -2 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -1 | -2 | 1 | -2 | -2 | -2 | -36 | -3 | -3 | -2 | -2 | -4 | -4 |
| Depreciation & amort. | 108 | -108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -108 | -2 | 1 | -2 | -2 | -2 | -36 | -3 | -3 | -2 | -2 | -4 | -4 |
| Net financials | 774 | 601 | -273 | 160 | 296 | 392 | 671 | 305 | 177 | 381 | 311 | 142 | 276 | -125 |
| Profit before tax | 667 | 493 | -275 | 161 | 297 | 394 | 674 | 269 | 174 | 379 | 309 | 139 | 272 | -129 |
| Tax | 1 | 1 | 2 | 1 | 2 | 2 | 2 | -10 | -2 | -1 | -1 | -1 | -1 | -0 |
| Net profit | 666 | 492 | -277 | 159 | 295 | 391 | 671 | 279 | 176 | 380 | 310 | 140 | 273 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.206 | 1.874 | 1.127 | 1.177 | 778 | 1.068 | 1.420 | 635 | 394 | 642 | 536 | 317 | 487 | 156 |
| Equity | 1.975 | 1.716 | 890 | 949 | 444 | 732 | 1.004 | 408 | 309 | 508 | 415 | 265 | 398 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 157 | 238 | 228 | 333 | 335 | 416 | 227 | 85 | 134 | 120 | 52 | 89 | 36 |
| Total debt | 231 | 157 | 238 | 228 | 333 | 335 | 416 | 227 | 85 | 134 | 120 | 52 | 89 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|