| Revenue | DKK 3,8M | +380% |
| EBITDA | DKK 936K | +135% |
| Net profit | DKK 597K | +127% |
| Total assets | DKK 11,3M | -39% |
| Equity | DKK 6,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 18.909 | 786 | 3.772 |
| Staff expenses | -3.698 | -3.437 | -2.836 |
| EBITDA | 15.211 | -2.651 | 936 |
| Depreciation & amort. | -2.695 | 177 | -36 |
| EBIT | 12.516 | -2.828 | 901 |
| Net financials | -664 | -86 | -17 |
| Profit before tax | 11.852 | -2.914 | 884 |
| Tax | 2.415 | -694 | 287 |
| Net profit | 9.437 | -2.220 | 597 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 33.939 | 18.523 | 11.256 |
| Equity | 8.498 | 6.278 | 6.875 |
| Long-term debt | 1.792 | 1.446 | 1.273 |
| Short-term debt | 23.649 | 10.800 | 3.108 |
| Total debt | 25.441 | 12.246 | 4.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSOLAR HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
FRISCHKNECHT HOLDING ApS | Company | 5.0% | 5.0% | 2007 |
NEISTSKOV HOLDING ApS | Company | 5.0% | 5.0% | 2007 |
WIHLBORG HOLDING ApS | Company | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dibbern | Management | 0 companies |
| Ole Brødsgaard | Chairman | 0 companies |
| Erik Wihlborg | Board of Directors | 0 companies |
| Troy Christopher Patton | Board of Directors | 0 companies |
| Karsten Ørneborg Thomsen | Chairman | 0 companies |
| Christina Winther | Board of Directors | 0 companies |
| Henrik Raunkjær | Board of Directors | 0 companies |
| Lars Otten | Board of Directors | 0 companies |
| Paul Riis Arndt | Deputy Chairman | 0 companies |
| Jørgen Gylling Poulsen | Board of Directors | 0 companies |