| Revenue | DKK 1,6M | +17% |
| EBITDA | DKK 962K | +32% |
| Net profit | DKK 815K | +125% |
| Total assets | DKK 3,9M | +22% |
| Equity | DKK 3,6M | +22% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.241 | 1.326 | 1.205 | 1.389 | 1.493 | 1.072 | 1.393 | 1.342 | 528 | 1.077 | 1.033 | 1.493 | 1.407 | 1.647 |
| Staff expenses | -868 | -918 | -1.021 | -1.226 | -1.325 | -990 | -1.181 | -952 | -664 | -664 | -587 | -674 | -677 | -686 |
| EBITDA | 373 | 408 | 184 | 163 | 168 | 82 | 212 | 390 | -136 | 412 | 446 | 820 | 731 | 962 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 373 | 408 | 180 | 159 | 164 | 78 | 212 | 390 | -136 | 412 | 446 | 820 | 731 | 962 |
| Net financials | -34 | -165 | 143 | 141 | 135 | 189 | 44 | 32 | 49 | 401 | -156 | 109 | -171 | 91 |
| Profit before tax | 407 | 243 | 323 | 300 | 299 | 267 | 255 | 422 | -87 | 813 | 290 | 929 | 560 | 1.052 |
| Tax | 104 | 69 | 122 | 74 | 70 | 65 | 60 | 97 | -0 | 166 | 65 | 206 | 198 | 237 |
| Net profit | 303 | 174 | 201 | 226 | 229 | 203 | 195 | 325 | -87 | 648 | 225 | 723 | 362 | 815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.785 | 1.844 | 2.053 | 2.380 | 2.515 | 2.252 | 1.846 | 2.260 | 1.944 | 2.314 | 2.374 | 3.151 | 3.195 | 3.886 |
| Equity | 1.079 | 1.154 | 1.254 | 1.380 | 1.509 | 1.611 | 1.702 | 1.922 | 1.527 | 2.064 | 2.176 | 2.785 | 2.907 | 3.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 705 | 691 | 799 | 1.000 | 1.006 | 642 | 143 | 338 | 417 | 250 | 198 | 366 | 288 | 334 |
| Total debt | 705 | 691 | 799 | 1.000 | 1.006 | 642 | 143 | 338 | 417 | 250 | 198 | 366 | 288 | 334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|