| Revenue | DKK 735K | -10% |
| EBITDA | DKK 464K | -1% |
| Net profit | DKK 19,9M | +2095% |
| Total assets | DKK 46,5M | +72% |
| Equity | DKK 44,1M | +76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 7 | — | -15 | -19 | -2 | 68 | 567 | 973 | 970 | 1.456 | 819 | 735 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -148 | -250 | -263 | -350 | -272 |
| EBITDA | 7 | 7 | 0 | -15 | -19 | -2 | 68 | 567 | 825 | 719 | 1.193 | 469 | 464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -49 | -64 | -78 | -78 | -83 | -83 | -96 |
| EBIT | 7 | 7 | 0 | -15 | -19 | -9 | 18 | 504 | 746 | 641 | 1.110 | 386 | 367 |
| Net financials | -384 | -1.010 | 0 | 1.803 | 7.456 | 9.243 | 4.033 | 960 | 153 | 2.492 | -1.402 | 781 | 19.983 |
| Profit before tax | -309 | -999 | 0 | 1.788 | 7.460 | 9.311 | 4.635 | 1.464 | 899 | 3.133 | -292 | 1.167 | 20.350 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 644 | -55 | -30 | -183 | 260 | 452 |
| Net profit | -309 | -999 | 0 | 1.788 | 7.619 | 9.311 | 4.635 | 820 | 954 | 3.163 | -109 | 906 | 19.898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.116 | 3.817 | 0 | 5.513 | 30.045 | 19.851 | 27.964 | 28.231 | 29.861 | 31.991 | 26.780 | 27.080 | 46.535 |
| Equity | 2.811 | 2.860 | 0 | 5.400 | 13.019 | 19.830 | 24.372 | 22.492 | 22.696 | 25.746 | 24.972 | 25.129 | 44.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.125 | 4.739 | 4.523 | 4.305 | 1.167 | 1.117 | 1.281 |
| Short-term debt | -305 | -956 | 0 | 114 | 17.026 | 22 | 1.467 | 355 | 2.053 | 1.530 | 414 | 387 | 348 |
| Total debt | -305 | -956 | 0 | 114 | 17.026 | 22 | 3.592 | 5.095 | 6.576 | 5.835 | 1.581 | 1.504 | 1.629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|