| Revenue | DKK 868K | -40% |
| EBITDA | DKK 65K | +519% |
| Net profit | DKK 32K | +169% |
| Total assets | DKK 615K | -19% |
| Equity | DKK 400K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.388 | 1.709 | 1.682 | 1.919 | 1.869 | 1.837 | 2.393 | 2.033 | 2.052 | 2.222 | 2.043 | 1.595 | 1.453 | 868 |
| Staff expenses | -1.176 | -1.363 | -1.323 | -1.493 | -1.452 | -1.438 | -1.685 | -1.725 | -1.425 | -1.751 | -1.906 | -1.419 | -1.468 | -803 |
| EBITDA | 212 | 346 | 359 | 426 | 417 | 399 | 708 | 309 | 627 | 470 | 137 | 176 | -16 | 65 |
| Depreciation & amort. | -115 | -132 | -61 | -90 | -31 | -72 | -88 | -83 | -85 | -89 | -63 | -60 | -39 | -23 |
| EBIT | 97 | 214 | 297 | 336 | 386 | 327 | 619 | 226 | 542 | 381 | 75 | 115 | -55 | 42 |
| Net financials | -9 | -0 | -0 | -0 | -0 | 7 | -1 | 1 | 4 | 4 | -4 | -4 | -5 | -1 |
| Profit before tax | 88 | 214 | 297 | 336 | 386 | 334 | 618 | 227 | 546 | 386 | 70 | 112 | -60 | 41 |
| Tax | 23 | 54 | 74 | 81 | 85 | 74 | 138 | 56 | 119 | 85 | 16 | 24 | -13 | 9 |
| Net profit | 65 | 160 | 223 | 255 | 301 | 260 | 480 | 171 | 427 | 301 | 55 | 88 | -47 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 927 | 1.125 | 1.149 | 1.260 | 1.267 | 1.485 | 1.177 | 1.533 | 1.342 | 909 | 1.014 | 761 | 615 |
| Equity | 278 | 388 | 461 | 517 | 568 | 528 | 758 | 529 | 756 | 657 | 412 | 499 | 367 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 527 | 539 | 664 | 633 | 692 | 739 | 727 | 648 | 777 | 685 | 497 | 515 | 394 | 215 |
| Total debt | 527 | 539 | 664 | 633 | 692 | 739 | 727 | 648 | 777 | 685 | 497 | 515 | 394 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER JENSEN VESTERVIG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stig Jensen | Management | 0 companies |