| Revenue | DKK -14K | +13% |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK -1,8M | -188% |
| Total assets | DKK 5,3M | -29% |
| Equity | DKK 4,7M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | -11 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -6 | -6 | -6 | -3 | -2 | -4 | -4 | -4 | -4 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -6 | -6 | -6 | -3 | -2 | -4 | -4 | -4 | -4 | -11 | -12 | -14 |
| Net financials | -346 | 337 | 503 | -108 | 550 | 421 | 498 | 359 | 521 | 730 | 153 | 1.195 | 1.990 | -1.741 |
| Profit before tax | -351 | 329 | 497 | -114 | 545 | 418 | 496 | 356 | 517 | 726 | 149 | 1.184 | 1.978 | -1.755 |
| Tax | -1 | -2 | -1 | -1 | -1 | 1 | 2 | 2 | 2 | 2 | 2 | -2 | -3 | -3 |
| Net profit | -349 | 331 | 499 | -112 | 546 | 417 | 494 | 354 | 515 | 724 | 147 | 1.187 | 1.981 | -1.752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 722 | 1.082 | 1.461 | 1.226 | 1.654 | 1.969 | 2.576 | 2.751 | 3.365 | 4.091 | 3.833 | 5.111 | 7.555 | 5.338 |
| Equity | 684 | 1.015 | 1.416 | 1.203 | 1.648 | 1.961 | 2.376 | 2.622 | 3.137 | 3.748 | 3.631 | 4.700 | 6.566 | 4.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 128 | 110 | 209 | 0 | 317 | 557 | 0 |
| Short-term debt | 38 | 67 | 46 | 22 | 6 | 8 | 62 | 2 | 118 | 134 | 202 | 94 | 432 | 659 |
| Total debt | 38 | 67 | 46 | 22 | 6 | 8 | 201 | 130 | 228 | 342 | 202 | 411 | 989 | 660 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|