| Revenue | DKK 1,1M | -76% |
| EBITDA | DKK -1,6M | -161% |
| Net profit | DKK -1,7M | -186% |
| Total assets | DKK 7,7M | -21% |
| Equity | DKK 4,5M | -29% |
| Employees | 56 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 1.163 | 1.279 | 592 | 1.339 | 1.126 | 1.598 | 1.598 | 2.040 | 2.543 | 3.309 | 4.509 | 4.851 | 1.141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -388 | 516 | 690 | -65 | 740 | 550 | 631 | 476 | 740 | 1.001 | 245 | 1.600 | 2.593 | -1.589 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -388 | 516 | 690 | -65 | 740 | 550 | 631 | 476 | 740 | 1.001 | 245 | 1.600 | 2.593 | -1.589 |
| Net financials | -73 | -71 | -32 | -72 | -36 | -10 | 10 | -13 | -71 | -48 | -43 | -62 | -27 | -33 |
| Profit before tax | -461 | 445 | 658 | -137 | 704 | 540 | 641 | 463 | 669 | 953 | 202 | 1.538 | 2.566 | -1.622 |
| Tax | -115 | 108 | 154 | -29 | 153 | 119 | 140 | 103 | 148 | 211 | 47 | 339 | 574 | 89 |
| Net profit | -346 | 337 | 504 | -108 | 551 | 421 | 500 | 360 | 521 | 742 | 155 | 1.199 | 1.992 | -1.711 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.794 | 2.402 | 3.046 | 2.874 | 3.047 | 3.976 | 4.251 | 4.200 | 6.922 | 7.737 | 6.881 | 7.794 | 9.744 | 7.690 |
| Equity | 684 | 821 | 1.024 | 916 | 1.467 | 1.888 | 2.264 | 2.498 | 3.020 | 3.637 | 3.491 | 4.591 | 6.333 | 4.522 |
| Long-term debt | 740 | 669 | 782 | 598 | 651 | 589 | 573 | 522 | 717 | 679 | 352 | 553 | 670 | 73 |
| Short-term debt | 1.370 | 900 | 1.226 | 1.360 | 900 | 1.450 | 1.365 | 1.174 | 3.142 | 3.377 | 3.007 | 2.638 | 2.741 | 3.057 |
| Total debt | 2.110 | 1.569 | 2.008 | 1.957 | 1.551 | 2.039 | 1.939 | 1.696 | 3.860 | 4.056 | 3.359 | 3.191 | 3.411 | 3.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS SVENSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Arendt Svensgaard | Management | 0 companies |