| Revenue | DKK -10K | -97% |
| EBITDA | DKK -10K | +97% |
| Net profit | DKK 17K | +107% |
| Total assets | DKK 552K | +8% |
| Equity | DKK 238K | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -8 | -7 | -8 | -8 | -11 | -14 | -9 | -346 | -10 |
| Staff expenses | -0 | -0 | -0 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -29 | -31 | -71 | -7 | -8 | -8 | -11 | -14 | -9 | -346 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -29 | -31 | -71 | -33 | -34 | -34 | -11 | -14 | -9 | -346 | -10 |
| Net financials | 266 | 184 | 414 | -260 | 146 | -164 | 383 | -105 | -104 | 42 | 105 | 24 |
| Profit before tax | 263 | 154 | 383 | -331 | 113 | -197 | 349 | -116 | -118 | 33 | -241 | 14 |
| Tax | -0 | -0 | -21 | -0 | -2 | -0 | -32 | -25 | -10 | -2 | -7 | -3 |
| Net profit | 263 | 154 | 404 | -331 | 115 | -197 | 381 | -91 | -108 | 34 | -234 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 982 | 1.436 | 2.066 | 1.038 | 756 | 1.063 | 878 | 748 | 767 | 510 | 552 |
| Equity | — | — | 1.161 | 732 | 747 | 448 | 726 | 529 | 421 | 455 | 221 | 238 |
| Long-term debt | 0 | 0 | 137 | 0 | 0 | 0 | 22 | 0 | 10 | 0 | 0 | 8 |
| Short-term debt | 6 | 128 | 139 | 1.334 | 292 | 308 | 315 | 350 | 317 | 312 | 289 | 306 |
| Total debt | 6 | 128 | 275 | 1.334 | 292 | 308 | 338 | 350 | 327 | 312 | 289 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |