| Revenue | DKK -739K | -183% |
| EBITDA | DKK -739K | -183% |
| Net profit | DKK -767K | -142% |
| Total assets | DKK 859,9M | +1% |
| Equity | DKK 391,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.093 | -7.850 | -8.433 | -8.995 | -9.692 | -3.533 | 7.926 | 14.191 | 10.443 | 217.296 | 32.307 | -498 | 890 | -739 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -389 | -0 | -0 | -0 | -0 |
| EBITDA | -3.093 | -7.850 | -8.433 | -8.995 | -9.692 | -3.533 | 7.926 | 14.191 | 10.443 | 216.907 | 32.307 | -498 | 890 | -739 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.093 | -7.850 | -8.433 | -8.995 | -9.692 | -3.533 | 7.926 | 14.191 | 10.443 | 216.907 | 32.307 | -498 | 890 | -739 |
| Net financials | 1 | 1 | -12 | -330 | -112 | -2.917 | -1.493 | -4.981 | -7.844 | -13.692 | 3.085 | 4.115 | 936 | -28 |
| Profit before tax | -3.092 | -7.848 | -8.445 | -9.325 | -9.803 | -6.450 | 6.433 | 9.210 | 2.599 | 203.216 | 35.392 | 3.617 | 1.826 | -767 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.092 | -7.848 | -8.445 | -9.325 | -9.803 | -6.450 | 6.433 | 9.210 | 2.599 | 203.216 | 35.392 | 3.617 | 1.826 | -767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430.098 | 447.255 | 465.565 | 488.077 | 573.027 | 618.502 | 479.353 | 739.564 | 621.811 | 759.125 | 801.982 | 809.601 | 853.681 | 859.865 |
| Equity | 380.641 | 397.620 | 419.093 | 436.651 | 492.269 | 568.375 | 413.469 | 273.821 | 264.739 | 360.447 | 395.839 | 399.456 | 401.282 | 391.487 |
| Long-term debt | 48.852 | 48.856 | 46.350 | 48.856 | 73.832 | 39.668 | 39.674 | 443.159 | 330.757 | 396.110 | 399.185 | 399.185 | 319.268 | 327.174 |
| Short-term debt | 605 | 779 | 123 | 2.571 | 6.926 | 10.459 | 26.211 | 22.584 | 26.315 | 2.569 | 6.958 | 10.960 | 133.131 | 141.205 |
| Total debt | 49.457 | 49.635 | 46.473 | 51.426 | 80.758 | 50.127 | 65.885 | 465.743 | 357.072 | 398.678 | 406.143 | 410.145 | 452.398 | 468.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2023 | — | — |
AH Management | Management | 2022 | — | — |
LC Management | Management | 2007 | — | — |
EG Management | Management | 2021 | — | — |
AB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domis Batteriet Projekt ApS | Company | 100.0% | 100.0% | 2021 |
BGK Njalsgade A/S | Company | 20.0% | 20.0% | 2016 |
| Individual | 10.0% | 10.0% | 2008 | |
BACH GRUPPEN EJENDOMME A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nemanja Stankovic | Management | 0 companies |
| Andreas Haugstrup Hommelhoff | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Elsebeth Gutheil Stoker | Management | 0 companies |
| Anders Bo Bach | Management | 0 companies |
| Karol Marcinkowski | Board of Directors | 0 companies |
| Finn Peter Bach | Board of Directors | 0 companies |
| Karl Henrik Frederiksen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |