| Revenue | DKK -265K | +47% |
| EBITDA | DKK -265K | -47% |
| Net profit | DKK 7,1M | +1013% |
| Total assets | DKK 17,2M | +19% |
| Equity | DKK 17M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -36 | -71 | -16 | -15 | -15 | -15 | -15 | -21 | -23 | -489 | -180 | -265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -36 | -71 | -16 | -15 | -15 | -15 | -15 | -21 | -23 | -489 | -180 | -265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -36 | -71 | -16 | -15 | -15 | -15 | -15 | -21 | -23 | -489 | -180 | -265 |
| Net financials | 1.420 | 219 | -436 | 58 | -444 | 774 | 80 | 80 | 33 | 22.584 | 4.320 | -387 | 7.547 |
| Profit before tax | 1.414 | 183 | -507 | 42 | -467 | 755 | 65 | 65 | 12 | 22.561 | 3.830 | -568 | 7.282 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | 497 | 207 | 204 |
| Net profit | 1.414 | 183 | -507 | 42 | -467 | 755 | 65 | 65 | 12 | 22.477 | 3.333 | -775 | 7.078 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.778 | 2.865 | 2.008 | 2.052 | 1.485 | 2.054 | 1.497 | 1.204 | 1.194 | 18.135 | 18.908 | 14.497 | 17.185 |
| Equity | 2.774 | 2.860 | 2.003 | 2.045 | 1.428 | 2.033 | 1.448 | 1.183 | 1.165 | 18.030 | 18.299 | 13.418 | 16.977 |
| Long-term debt | 4 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 859 | 18 |
| Short-term debt | 4 | 5 | 5 | 7 | 57 | 21 | 49 | 21 | 29 | 105 | 609 | 220 | 191 |
| Total debt | 4 | 5 | 5 | 7 | 57 | 21 | 49 | 21 | 29 | 105 | 609 | 1.079 | 209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|