| Revenue | DKK -131K | -18% |
| EBITDA | DKK -131K | +72% |
| Net profit | DKK 11,9M | +58% |
| Total assets | DKK 45,7M | +29% |
| Equity | DKK 45,7M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -29 | -38 | -16 | -18 | -52 | -67 | -102 | -113 | -159 | -131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -29 | -38 | -16 | -18 | -52 | -1.567 | -102 | -113 | -465 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -29 | -38 | -16 | -18 | -52 | -1.567 | -102 | -113 | -465 | -131 |
| Net financials | 1.323 | 1.051 | 1.710 | 1.328 | 2.039 | -204 | 457 | 4.018 | 1.533 | 16.973 | 15.317 | 8.503 | 14.039 |
| Profit before tax | 1.317 | 1.045 | 1.704 | 1.299 | 2.001 | -220 | 439 | 3.966 | -34 | 16.871 | 15.204 | 8.038 | 13.908 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 490 | 26 | -4 | 24 | 509 | 1.990 |
| Net profit | 1.317 | 1.045 | 1.704 | 1.299 | 2.001 | -220 | 439 | 3.476 | -60 | 16.875 | 15.180 | 7.529 | 11.918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.878 | 3.923 | 5.529 | 6.752 | 8.658 | 8.311 | 8.551 | 12.318 | 11.608 | 24.566 | 35.968 | 35.511 | 45.672 |
| Equity | 2.872 | 3.917 | 5.523 | 6.722 | 8.622 | 8.299 | 8.538 | 11.814 | 11.504 | 24.529 | 35.942 | 35.223 | 45.659 |
| Long-term debt | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 30 | 36 | 12 | 13 | 504 | 82 | 37 | 26 | 288 | 13 |
| Total debt | 6 | 6 | 6 | 30 | 36 | 12 | 13 | 504 | 104 | 37 | 26 | 288 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|