| Revenue | DKK 167K | -34% |
| EBITDA | DKK 4,3M | +895% |
| Net profit | DKK 4,2M | +1499% |
| Total assets | DKK 10,3M | +66% |
| Equity | DKK 6,4M | +189% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 917 | 963 | 979 | 1.017 | 1.047 | 1.340 | 117 | 131 | 355 | 338 | 255 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 888 | 939 | 979 | -1.983 | -253 | -960 | 117 | 131 | 355 | 452 | 430 | 4.277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -40 | -40 | -20 | -0 |
| EBIT | 888 | 939 | 979 | -1.983 | -253 | -960 | 117 | 98 | 315 | 412 | 410 | 4.277 |
| Net financials | -127 | -76 | -62 | -57 | -40 | -38 | -87 | -54 | -84 | -60 | -72 | -53 |
| Profit before tax | 760 | 863 | 917 | -2.041 | -293 | -997 | 29 | 44 | 231 | 352 | 337 | 4.224 |
| Tax | 194 | 115 | 134 | -354 | -58 | -216 | 14 | 10 | 51 | 78 | 74 | 25 |
| Net profit | 566 | 748 | 783 | -1.686 | -235 | -781 | 16 | 34 | 180 | 274 | 263 | 4.199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.069 | 11.637 | 11.336 | 8.289 | 7.579 | 5.245 | 5.147 | 5.725 | 5.665 | 6.476 | 6.193 | 10.264 |
| Equity | 4.080 | 4.828 | 4.861 | 2.475 | 2.240 | 1.458 | 1.474 | 1.508 | 1.688 | 1.963 | 2.225 | 6.424 |
| Long-term debt | 5.667 | 5.399 | 5.110 | 4.809 | 4.510 | 3.067 | 3.914 | 3.401 | 6.923 | 6.577 | 6.230 | 5.879 |
| Short-term debt | 575 | 672 | 627 | 755 | 779 | 720 | 1.716 | 2.516 | 516 | 1.225 | 852 | 900 |
| Total debt | 6.242 | 6.071 | 5.737 | 5.564 | 5.289 | 3.787 | 3.673 | 4.216 | 3.977 | 4.513 | 3.967 | 3.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. HOLM ApS | Company | 50.0% | 50.0% | 2010 |
BOSTE HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
LISELUND SLOT HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
Liselund Fontænen A/S | Company | 100.0% | 100.0% | 2019 |
FREMAT HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Steffen Steffensen | Chief Executive Officer | 0 companies |
| Peder Holm | Management | 0 companies |