| Revenue | DKK 2,7M | -11% |
| EBITDA | DKK -1,2M | +41% |
| Net profit | DKK -4M | +15% |
| Total assets | DKK 53,8M | -3% |
| Equity | DKK 13,3M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.286 | 2.653 | 2.268 | 2.707 | 2.668 | 2.860 | 4.646 | 4.315 | 1.965 | 2.516 | 1.906 | 3.039 | 2.692 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | 2.653 | -4.807 | 2.707 | 4.158 | 2.860 | 4.646 | 4.315 | 10.715 | 2.983 | 1.961 | -2.016 | -1.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 344 | 2.653 | -4.807 | 2.707 | 4.158 | 2.860 | 4.646 | 4.315 | 10.715 | 2.983 | 1.961 | -2.016 | -1.188 |
| Net financials | -3.525 | -1.570 | -1.625 | -1.597 | -1.577 | -1.543 | -1.590 | -1.461 | -1.287 | -1.606 | -1.489 | -2.720 | -2.837 |
| Profit before tax | -3.181 | 1.083 | -6.432 | 1.110 | 2.581 | 1.316 | 3.056 | 2.854 | 9.428 | 1.378 | 472 | -4.735 | -4.024 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.181 | 1.083 | -6.432 | 1.110 | 2.581 | 1.316 | 3.056 | 2.854 | 9.428 | 1.378 | 472 | -4.735 | -4.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.611 | 50.817 | 43.489 | 44.065 | 45.445 | 45.662 | 47.596 | 49.196 | 58.931 | 62.105 | 60.486 | 55.764 | 53.846 |
| Equity | 5.257 | 6.340 | -92 | 1.018 | 3.599 | 4.915 | 7.971 | 10.825 | 20.253 | 21.631 | 22.103 | 17.367 | 13.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.100 | 38.106 | 35.595 | 34.729 | 32.652 |
| Short-term debt | 45.354 | 44.477 | 43.581 | 43.047 | 41.846 | 40.746 | 39.625 | 38.371 | 37.578 | 2.368 | 2.788 | 3.667 | 7.851 |
| Total debt | 45.354 | 44.477 | 43.581 | 43.047 | 41.846 | 40.746 | 39.625 | 38.371 | 38.678 | 40.474 | 38.383 | 38.397 | 40.503 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Steffan Frost Mensch | Board of Directors | 0 companies |