Riskpilot← Back to searchSign inGet full accessPrototal Denmark A/S
A/SActiveCVR 30570766Kuldyssen 6Manufacture of other plastic products · NACE 2226Est. 200722 employeeswww.prototal.dk
Revenue 2025
DKK 22,4M
+10% vs 2024
EBITDA margin
49.2%
-6% vs 2024
Equity ratio
76.5%
Financial strength
Net profit 2025
DKK 4,9M
-6% vs 2024
| Revenue | DKK 22,4M | +10% |
| EBITDA | DKK 11M | -6% |
| Net profit | DKK 4,9M | -6% |
| Total assets | DKK 54,1M | +10% |
| Equity | DKK 41,4M | +13% |
| Employees | 22 | — |
Legal name
Prototal Denmark A/S
CVR number
30570766
Legal form
Aktieselskab
NACE code
2226 · Manufacture of other plastic products
Founded
25. april 2007
Share capital
DKK 500.000
Employees
22 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Company purpose
Selskabets formål er fremstilling af prototyper samt serieproduktion ved hjælp af RPT teknologi samt hermed beslægtet virksomhed.
Address
Kuldyssen 6
Phone
+4543993736
Email
info@prototal.dk
Website
www.prototal.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.300 | 6.658 | 8.327 | 7.997 | 8.774 | 11.282 | 13.388 | 15.992 | 17.334 | 17.976 | 19.665 | 19.013 | 20.276 | 22.358 |
| Staff expenses | -4.693 | -4.314 | -5.139 | -5.530 | -5.687 | -6.582 | -6.946 | -8.563 | -8.708 | -8.090 | -9.776 | -10.543 | -8.540 | -11.003 |
| EBITDA | 3.959 | 2.344 | 3.189 | 2.467 | 3.088 | 4.700 | 6.441 | 7.428 | 8.625 | 9.885 | 9.889 | 8.470 | 11.736 | 11.005 |
| Depreciation & amort. | 352 | -1.142 | -864 | -1.380 | -1.574 | -2.066 | -2.618 | -2.967 | -3.211 | -3.194 | -3.830 | -5.067 | -4.925 | -4.740 |
| EBIT | 3.607 | 1.203 | 2.325 | 1.087 | 1.514 | 2.634 | 3.823 | 4.461 | 5.414 | 6.691 | 6.059 | 3.404 | 6.811 | 6.265 |
| Net financials | -199 | -53 | -25 | -5 | -5 | 12 | 203 | -1 | -6 | -87 | -41 | -95 | -107 | 28 |
| Profit before tax | 3.056 | 1.150 | 2.300 | 1.082 | 1.509 | 2.646 | 4.026 | 4.460 | 5.408 | 6.604 | 6.017 | 3.309 | 6.703 | 6.293 |
| Tax | 796 | 292 | 402 | -54 | 363 | 595 | 914 | 1.062 | 1.193 | 1.531 | 1.352 | 732 | 1.489 | 1.384 |
| Net profit | 2.260 | 858 | 1.898 | 1.136 | 1.145 | 2.051 | 3.112 | 3.399 | 4.215 | 5.074 | 4.666 | 2.577 | 5.215 | 4.909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.560 | 9.135 | 10.593 | 15.380 | 17.349 | 18.797 | 22.897 | 26.482 | 31.518 | 33.529 | 46.670 | 41.686 | 49.207 | 54.094 |
| Equity | 6.000 | 5.859 | 7.506 | 7.642 | 8.788 | 10.239 | 12.351 | 14.750 | 18.964 | 24.038 | 28.704 | 31.280 | 36.495 | 41.404 |
| Long-term debt | 34 | 31 | 139 | 3.004 | 3.993 | 3.638 | 4.192 | 4.882 | 3.439 | 1.455 | 4.188 | 4.370 | 5.438 | 3.515 |
| Short-term debt | 2.463 | 2.291 | 2.179 | 4.019 | 3.572 | 3.897 | 5.223 | 5.528 | 7.836 | 6.804 | 12.522 | 4.790 | 6.203 | 8.344 |
| Total debt | 2.498 | 2.322 | 2.318 | 7.023 | 7.564 | 7.535 | 9.415 | 10.410 | 11.274 | 8.259 | 16.711 | 9.160 | 11.641 | 11.859 |
EBITDA margin
49.2%
This company
15.8%
Market median
+211% vs market
20122025
Equity ratio
76.5%
This company
38.2%
Market median
+100% vs market
20122025
Return on equity
11.9%
This company
18.4%
Market median
+35% vs market
20122025
Net profit margin
22.0%
This company
8.1%
Market median
+172% vs market
20122025
Asset turnover
0.41×
This company
1.12×
Market median
-63% vs market
20122025
Debt / equity
0.31×
This company
0.62×
Market median
+50% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2012 | — | — |
SD Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
Jepsi HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
DaSu HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Prototal Denmark A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Damvig | Management | 0 companies |
| Susanne Damvig | Founder | 0 companies |
| Nils Göran Ronnie Petersson | Board of Directors | 0 companies |
| Jens Peter Emil Timm | Board of Directors | 0 companies |
| Jan Olov Löfving | Chairman | 0 companies |
| Henrik Knaack | Board of Directors | 0 companies |
| Henrik Åke Valentin Lundell | Board of Directors | 0 companies |
| Ditar Isai | Chairman | 0 companies |
| Linda Maria Klint | Board of Directors | 0 companies |
| Thomas Okkels | Chairman | 0 companies |
| David Karl Gustav Mörk | Board of Directors | 0 companies |
| Ulrik Røikjær Thomsen | Board of Directors | 0 companies |