| Revenue | DKK 2,7M | +24% |
| EBITDA | DKK 1,1M | +74% |
| Net profit | DKK 793K | +67% |
| Total assets | DKK 2,2M | +59% |
| Equity | DKK 977K | +62% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 738 | 787 | 1.022 | 1.594 | 1.795 | 1.517 | 1.650 | 1.846 | 1.988 | 2.181 | 2.715 |
| Staff expenses | -452 | -668 | -904 | -1.151 | -1.242 | -1.339 | -1.411 | -1.607 | -1.774 | -1.569 | -1.648 |
| EBITDA | 286 | 119 | 118 | 443 | 553 | 178 | 237 | 238 | 212 | 612 | 1.064 |
| Depreciation & amort. | 7 | -97 | -87 | -37 | -47 | -51 | -55 | -46 | -21 | -17 | -33 |
| EBIT | 279 | 22 | 31 | 406 | 506 | 127 | 182 | 192 | 192 | 595 | 1.030 |
| Net financials | -3 | 4 | -12 | -2 | -2 | -5 | 2 | 3 | 1 | -2 | -9 |
| Profit before tax | 276 | 26 | 20 | 404 | 504 | 122 | 184 | 195 | 193 | 594 | 1.021 |
| Tax | 52 | 26 | 12 | 93 | 117 | 29 | 46 | 49 | 45 | 118 | 228 |
| Net profit | 223 | 0 | 8 | 311 | 387 | 93 | 137 | 146 | 148 | 475 | 793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 382 | 771 | 1.219 | 1.300 | 841 | 778 | 929 | 1.482 | 1.398 | 2.218 |
| Equity | 194 | 194 | 202 | 512 | 600 | 318 | 265 | 271 | 279 | 604 | 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 204 | 124 | 0 |
| Short-term debt | 473 | 188 | 569 | 707 | 700 | 523 | 513 | 583 | 999 | 670 | 1.241 |
| Total debt | 473 | 188 | 569 | 707 | 700 | 523 | 513 | 658 | 1.203 | 794 | 1.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYDJYSK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Thybo Ottosen | Management | 0 companies |