| Revenue | DKK 832K | +16% |
| EBITDA | DKK 832K | +16% |
| Net profit | DKK 297K | +71% |
| Total assets | DKK 22M | -1% |
| Equity | DKK 9,8M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 449 | 499 | 628 | 715 | 832 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -776 | 98 | 715 | 832 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -776 | 98 | 715 | 832 |
| Net financials | -274 | 617 | -609 | -483 | -451 |
| Profit before tax | -158 | -159 | -511 | 232 | 381 |
| Tax | -52 | -71 | -77 | 59 | 84 |
| Net profit | -106 | -88 | -434 | 173 | 297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.324 | 22.315 | 21.312 | 22.143 | 21.993 |
| Equity | 5.692 | 9.738 | 9.305 | 9.478 | 9.775 |
| Long-term debt | 10.256 | 11.125 | 10.872 | 10.609 | 10.337 |
| Short-term debt | 6.164 | 1.272 | 1.033 | 1.891 | 1.633 |
| Total debt | 16.420 | 12.398 | 11.905 | 12.500 | 11.970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2024 |
| Former (1) | ||
AL Management | Management | 2007 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Chairman | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Larsen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Niels Erik Sørensen | Board of Directors | 0 companies |
| Henrik Plougmand Bærtelsen | Board of Directors | 0 companies |
| Per Christensen | Chairman | 0 companies |