| Revenue | — | — |
| EBITDA | DKK 17K | -29% |
| Net profit | DKK 90K | -27% |
| Total assets | DKK 2,8M | +30% |
| Equity | DKK 2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 736 | 695 | 544 | 794 | 2.291 | -238 | 346 | 4 | 11 | 16 | 18 | 24 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 736 | 695 | 544 | 794 | 2.291 | -238 | 346 | 4 | 11 | 16 | 18 | 24 | 17 |
| Net financials | 547 | 694 | 656 | 520 | 788 | 2.295 | -289 | 467 | 33 | 222 | -55 | 86 | 133 | 100 |
| Profit before tax | 543 | 690 | 651 | 515 | 782 | 2.286 | -295 | 459 | 23 | 208 | -66 | 76 | 123 | 90 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Net profit | 543 | 690 | 651 | 515 | 782 | 2.286 | -295 | 458 | 23 | 208 | -66 | 76 | 123 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.847 | 3.356 | 3.361 | 3.355 | 3.350 | 5.268 | 3.778 | 3.817 | 2.840 | 2.935 | 2.669 | 2.445 | 2.167 | 2.823 |
| Equity | 1.327 | 1.921 | 2.382 | 2.696 | 3.178 | 5.265 | 3.754 | 3.813 | 2.836 | 2.931 | 2.665 | 2.441 | 2.163 | 1.953 |
| Long-term debt | 0 | 1.394 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508 |
| Short-term debt | 519 | 41 | 341 | 659 | 172 | 4 | 24 | 4 | 4 | 4 | 4 | 4 | 4 | 362 |
| Total debt | 519 | 1.435 | 979 | 659 | 172 | 4 | 24 | 4 | 4 | 4 | 4 | 4 | 4 | 870 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|