| Revenue | DKK 2,8M | +32% |
| EBITDA | DKK 1,2M | +557% |
| Net profit | DKK 826K | +3263% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 1,9M | +76% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.060 | 1.955 | 2.061 | 2.702 | 2.556 | 2.308 | 2.010 | 2.011 | 1.566 | 1.600 | 1.741 | 2.625 | 2.137 | 2.813 |
| Staff expenses | -1.689 | -1.648 | -1.657 | -1.801 | -2.056 | -2.061 | -1.846 | -1.840 | -1.906 | -1.461 | -1.561 | -2.270 | -1.962 | -1.662 |
| EBITDA | 370 | 307 | 405 | 901 | 500 | 246 | 164 | 172 | -339 | 139 | 179 | 356 | 175 | 1.151 |
| Depreciation & amort. | -2 | -28 | -52 | -55 | -47 | -35 | -35 | -22 | -20 | -21 | -19 | -19 | -15 | -6 |
| EBIT | 368 | 279 | 352 | 847 | 453 | 212 | 129 | 150 | -359 | 118 | 160 | 336 | 160 | 1.145 |
| Net financials | -230 | -109 | -81 | -63 | -30 | -49 | -63 | -76 | -87 | -78 | -82 | -89 | -113 | -80 |
| Profit before tax | 138 | 170 | 271 | 784 | 423 | 162 | 67 | 74 | -446 | 40 | 78 | 247 | 48 | 1.065 |
| Tax | 70 | 49 | 68 | 190 | 106 | 48 | 20 | 4 | -96 | 11 | 22 | 72 | 23 | 239 |
| Net profit | 68 | 121 | 204 | 594 | 317 | 114 | 47 | 69 | -350 | 29 | 56 | 175 | 25 | 826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.538 | 2.609 | 2.805 | 2.765 | 2.416 | 3.304 | 3.584 | 4.446 | 3.744 | 3.828 | 4.482 | 4.498 | 4.306 | 4.432 |
| Equity | 492 | 493 | 576 | 970 | 1.286 | 1.200 | 1.147 | 1.216 | 866 | 895 | 951 | 1.126 | 1.091 | 1.917 |
| Long-term debt | 0 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.046 | 2.104 | 2.219 | 1.795 | 1.130 | 2.103 | 2.437 | 3.229 | 2.877 | 2.933 | 3.531 | 3.372 | 3.216 | 2.515 |
| Total debt | 2.046 | 2.114 | 2.229 | 1.795 | 1.130 | 2.103 | 2.437 | 3.229 | 2.877 | 2.933 | 3.531 | 3.372 | 3.216 | 2.515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LFR - BELYSNING ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|