| Revenue | DKK 2,6M | +10% |
| EBITDA | DKK -29K | -137% |
| Net profit | DKK -201K | -182% |
| Total assets | DKK 636K | -15% |
| Equity | DKK -682K | -42% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.708 | 2.390 | 2.631 |
| Staff expenses | -1.290 | -2.312 | -2.660 |
| EBITDA | -316 | 78 | -29 |
| Depreciation & amort. | -0 | -114 | -127 |
| EBIT | -316 | -36 | -156 |
| Net financials | -16 | -35 | -45 |
| Profit before tax | -332 | -71 | -201 |
| Tax | -0 | -0 | -0 |
| Net profit | -332 | -71 | -201 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 527 | 745 | 636 |
| Equity | -410 | -481 | -682 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 937 | 1.227 | 1.318 |
| Total debt | 937 | 1.227 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
AN Management | Management | 2007 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BL Management | Management | 2007 | — | — |
OK Management | Management | 2008 | — | — |
AP Management | Management | 2015 | — | — |
TF Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASTOFT NIELSEN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bruun Schneevoigt Hansen | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Fracisco Eduardo Brasileiro | Chief Executive Officer | 0 companies |
| Bo Leif Lindenskov | Management | 0 companies |
| Oliver Kilian | Management | 0 companies |
| Alexandre Piazza | Management | 0 companies |
| Thomas Friis Kejlskov Vinther | Management | 0 companies |
| Kasper Kastoft Nielsen | Chairman | 0 companies |