| Revenue | DKK 385K | -18% |
| EBITDA | DKK 385K | -18% |
| Net profit | DKK 203K | -28% |
| Total assets | DKK 5,8M | +3% |
| Equity | DKK 2,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 378 | 472 | 476 | 507 | 421 | 387 | 395 | 418 | 367 | 360 | 429 | 467 | 385 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 473 | 378 | 472 | 476 | 507 | 421 | 387 | 395 | 418 | 367 | 360 | 429 | 467 | 385 |
| Depreciation & amort. | -118 | -118 | -118 | -118 | -118 | -118 | -118 | -118 | -124 | -143 | -143 | -71 | -79 | -86 |
| EBIT | 355 | 260 | 355 | 359 | 389 | 303 | 269 | 277 | 295 | 224 | 217 | 357 | 387 | 298 |
| Net financials | -236 | -292 | -137 | -117 | -91 | -85 | -59 | -47 | -101 | -41 | -38 | -36 | -25 | -37 |
| Profit before tax | 119 | -32 | 217 | 242 | 298 | 219 | 210 | 230 | 193 | 183 | 179 | 321 | 362 | 261 |
| Tax | 30 | -8 | 43 | 57 | 16 | 99 | 46 | 50 | 42 | 41 | 40 | 70 | 80 | 58 |
| Net profit | 89 | -24 | 175 | 185 | 281 | 120 | 164 | 180 | 152 | 142 | 139 | 251 | 283 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.582 | 6.577 | 7.108 | 7.070 | 5.901 | 5.793 | 5.695 | 5.584 | 6.091 | 5.631 | 5.585 | 5.815 | 5.691 | 5.842 |
| Equity | 127 | 104 | 279 | 463 | 745 | 865 | 1.029 | 1.208 | 1.360 | 1.502 | 1.641 | 1.891 | 2.174 | 2.377 |
| Long-term debt | 3.619 | 3.572 | 3.979 | 3.909 | 3.839 | 3.766 | 3.762 | 3.620 | 3.821 | 3.626 | 3.428 | 3.248 | 3.056 | 2.796 |
| Short-term debt | 2.836 | 2.901 | 2.851 | 2.698 | 1.318 | 1.162 | 904 | 755 | 909 | 504 | 516 | 675 | 461 | 669 |
| Total debt | 6.455 | 6.473 | 6.829 | 6.607 | 5.157 | 4.928 | 4.666 | 4.376 | 4.731 | 4.130 | 3.944 | 3.923 | 3.517 | 3.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2020 | — | — |
PH Management | Management | 2007 | — | — |
TT Management | Management | 2007 | — | — |
JT Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK VIBORG ApS | Company | 50.0% | 50.0% | 2015 |
AR INVEST ApS | Company | 33.3% | 33.3% | 2015 |
JPT INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nedergaard Lauridsen | Management | 0 companies |
| Per Henriksen | Management | 0 companies |
| Thomas Tengstedt | Management | 0 companies |
| Jesper Thybo | Management | 0 companies |