| Revenue | DKK -12K | -57% |
| EBITDA | DKK -12K | +57% |
| Net profit | DKK -10K | +57% |
| Total assets | DKK 439K | +7% |
| Equity | DKK 326K | +110% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.188 | 7.140 | 3.229 | 3.025 | 63 | -93 | -29 | -12 |
| Staff expenses | -5.627 | -4.718 | -5.235 | -7.050 | -0 | -0 | -0 | -0 |
| EBITDA | 1.561 | 2.421 | -2.006 | -4.113 | 63 | -93 | -29 | -12 |
| Depreciation & amort. | -761 | -457 | -404 | -400 | -0 | -0 | -0 | -0 |
| EBIT | 800 | 1.965 | -2.410 | -4.513 | 63 | -93 | -29 | -12 |
| Net financials | -260 | -272 | -31 | -48 | -0 | -0 | -0 | -0 |
| Profit before tax | 540 | 1.692 | -2.441 | -4.561 | 63 | -93 | -29 | -13 |
| Tax | 136 | 431 | -586 | -1.038 | 14 | -20 | -6 | -3 |
| Net profit | 404 | 1.261 | -1.855 | -3.523 | 49 | -72 | -23 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.133 | 6.245 | 6.016 | 7.302 | 884 | 414 | 410 | 439 |
| Equity | 1.406 | 2.261 | 406 | -3.117 | -3.069 | -3.141 | -3.164 | 326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.727 | 3.984 | 5.610 | 10.420 | 3.953 | 3.555 | 3.574 | 113 |
| Total debt | 3.727 | 3.984 | 5.610 | 10.420 | 3.953 | 3.555 | 3.574 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2014 | — | — |
JB Management | Management | 2014 | — | — |
MZ Management | Management | 2014 | — | — |
JM Management | Management | 2014 | — | — |
AH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WFG Denmark A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Vinge Rasmussen | Management | 0 companies |
| Jørgen Bonde Østergaard | Management | 0 companies |
| Martin Zwinkels | Management | 0 companies |
| Jesper Mariussen | Management | 0 companies |
| Anders Hviid Klinge | Management | 0 companies |
| Martin Kuper | Board of Directors | 0 companies |
| Leif Friis Jørgensen | Board of Directors | 0 companies |
| Reinhold Georg Knagge | Board of Directors | 0 companies |
| Hanne Husted Klinge | Board of Directors | 0 companies |
| Kurt Thyregod-Nielsen | Chairman | 0 companies |
| Stefan Wernsing | Chairman | 0 companies |
| Martin Zwinkels | Board of Directors | 0 companies |
| Bjarne Jonas Hansen | Board of Directors | 0 companies |