| Revenue | DKK -9K | -71% |
| EBITDA | DKK -9K | +71% |
| Net profit | DKK -19K | -102% |
| Total assets | DKK 349K | -6% |
| Equity | DKK 340K | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | -10 | -12 | -31 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -10 | -12 | -31 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -10 | -12 | -31 | -9 |
| Net financials | 3.637 | 10 | 57 | 1.167 | -10 |
| Profit before tax | 3.619 | 0 | 45 | 1.136 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.619 | 0 | 45 | 1.136 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 304 | 304 | 350 | 371 | 349 |
| Equity | 294 | 294 | 339 | 359 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 11 | 12 | 9 |
| Total debt | 10 | 10 | 11 | 12 | 9 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2014 | |
| Board of Directors | 2008 | |
| Former (4) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 33.33–49.99% | 2016 | |
| Company | 15–19.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 0% | 2016 | |
| Company | 10–14.99% | 0% | 2014 | |
| Company | 10–14.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Lundbye Møller | Management | 0 companies |
| Søren Sten Christensen | Board of Directors | 0 companies |
| Eric Alan Rapp | Board of Directors | 0 companies |
| Jørgen Smidt | Board of Directors | 0 companies |
| Jimmy Fussing Nielsen | Chairman | 0 companies |
| Maximilian Wilfried Georg Jochen Niederhofer | Board of Directors | 0 companies |
| Nikolaj Nyholm | Board of Directors | 0 companies |
| Christian Lindegaard Jepsen | Board of Directors | 0 companies |