| Revenue | DKK 35K | -16% |
| EBITDA | DKK 35K | -16% |
| Net profit | DKK 210K | -56% |
| Total assets | DKK 3,2M | -8% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -3 | -4 | -4 | -6 | -5 | -8 | -9 | -8 | -3 | 44 | 41 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -3 | -4 | -4 | -6 | -5 | -8 | -9 | -8 | -3 | 44 | 41 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -17 | -17 | -17 |
| EBIT | -8 | -6 | -3 | -4 | -4 | -6 | -5 | -8 | -9 | -8 | -13 | 26 | 24 | 18 |
| Net financials | 548 | 177 | 532 | 555 | 605 | 1.249 | 835 | 354 | 223 | 1.055 | 917 | 657 | 462 | 202 |
| Profit before tax | 540 | 171 | 529 | 551 | 601 | 1.242 | 830 | 346 | 214 | 1.047 | 904 | 734 | 487 | 220 |
| Tax | -41 | -36 | -34 | -10 | -37 | -1 | -0 | 1 | 3 | 1 | -25 | 20 | 12 | 10 |
| Net profit | 580 | 207 | 563 | 561 | 638 | 1.243 | 830 | 345 | 211 | 1.046 | 929 | 713 | 475 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.473 | 2.754 | 3.364 | 1.722 | 1.913 | 2.446 | 3.271 | 2.999 | 2.958 | 3.514 | 4.103 | 3.751 | 3.525 | 3.233 |
| Equity | -436 | -229 | 334 | 895 | 1.432 | 2.072 | 2.601 | 2.596 | 2.507 | 3.253 | 3.682 | 3.395 | 3.051 | 3.126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.909 | 2.983 | 3.029 | 826 | 481 | 375 | 669 | 403 | 451 | 261 | 421 | 355 | 473 | 107 |
| Total debt | 2.909 | 2.983 | 3.029 | 826 | 481 | 375 | 669 | 403 | 451 | 261 | 421 | 355 | 473 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|