| Revenue | DKK -10K | -68% |
| EBITDA | DKK -10K | +68% |
| Net profit | DKK -20K | -102% |
| Total assets | DKK 292K | -7% |
| Equity | DKK 248K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -12 | -10 | -10 | -10 | -10 | -18 | -10 | -12 | -31 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -12 | -10 | -10 | -10 | -10 | -18 | -10 | -12 | -31 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -12 | -10 | -10 | -10 | -10 | -18 | -10 | -12 | -31 | -10 |
| Net financials | 1.576 | 527 | 91 | 142 | -386 | 26 | -696 | 25 | 27 | 3.510 | 8 | 58 | 1.133 | -10 |
| Profit before tax | 1.566 | 517 | 81 | 132 | -398 | 16 | -706 | 15 | 17 | 3.492 | -2 | 46 | 1.102 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.566 | 517 | 81 | 132 | -398 | 16 | -706 | 15 | 17 | 3.492 | -2 | 46 | 1.102 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.699 | 2.257 | 1.824 | 1.991 | 1.442 | 990 | 284 | 226 | 243 | 277 | 275 | 322 | 314 | 292 |
| Equity | 1.690 | 2.249 | 1.816 | 1.948 | 1.397 | 945 | 239 | 183 | 200 | 232 | 230 | 276 | 268 | 248 |
| Long-term debt | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 8 | 43 | 45 | 45 | 45 | 43 | 43 | 45 | 45 | 46 | 46 | 44 |
| Total debt | 9 | 8 | 8 | 43 | 45 | 45 | 45 | 43 | 43 | 45 | 45 | 46 | 46 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BETTERINVEST ApS | Company | 33.3% | 33.3% | 2020 |
VERLAND HOLDING II ApS | Company | 33.3% | 33.3% | 2020 |
ABINITIO ApS | Company | 20.0% | 33.3% | 2020 |
JOLLINGHAM ApS | Company | 10.0% | 0.0% | 2020 |
MERIGEN ApS | Company | 10.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Lundbye Møller | Management | 0 companies |
| Søren Lemonius | Chairman | 0 companies |
| James Peter Arthur Benson | Chairman | 0 companies |
| Sten Verland | Board of Directors | 0 companies |
| Claus Asbjørn Andersson | Board of Directors | 0 companies |