| Revenue | DKK 1,4M | +26% |
| EBITDA | DKK 2,6M | +124% |
| Net profit | DKK 1,7M | +163% |
| Total assets | DKK 15,8M | +24% |
| Equity | DKK 4M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -23 | -42 | -28 | -18 | -17 | -20 | 4 | 277 | 576 | 929 | 1.103 | 1.390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -23 | -42 | -28 | -18 | -17 | -20 | 4 | 277 | 576 | 929 | 1.153 | 2.583 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -23 | -42 | -28 | -18 | -17 | -20 | 4 | 277 | 576 | 929 | 1.153 | 2.583 |
| Net financials | -22 | -23 | -24 | -9 | -12 | -19 | -32 | -68 | -156 | -115 | -92 | -325 | -402 |
| Profit before tax | -44 | -46 | -66 | -37 | -30 | -36 | -52 | -64 | 121 | 462 | 837 | 828 | 2.181 |
| Tax | -11 | -0 | -0 | -7 | -7 | -8 | -12 | -14 | 27 | 109 | 184 | 182 | 480 |
| Net profit | -33 | -46 | -66 | -30 | -24 | -28 | -41 | -50 | 95 | 353 | 653 | 646 | 1.701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 887 | 887 | 894 | 1.078 | 1.332 | 1.316 | 3.585 | 6.268 | 8.845 | 10.157 | 12.759 | 15.824 |
| Equity | -586 | -632 | -697 | -728 | 646 | 618 | 577 | 527 | 622 | 975 | 1.628 | 2.274 | 3.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.473 | 1.519 | 1.584 | 1.622 | 432 | 714 | 739 | 3.057 | 5.646 | 7.870 | 8.529 | 10.473 | 11.566 |
| Total debt | 1.473 | 1.519 | 1.584 | 1.622 | 432 | 714 | 739 | 3.057 | 5.646 | 7.870 | 8.529 | 10.473 | 11.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2016 | — | — |
JD Management | Management | 2007 | — | — |
RI Management | Management | 2016 | — | — |
JI Management | Management | 2007 | — | — |
PI | Audit | 2007 | — | — |
TD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLOKHUSET ApS | Company | 100.0% | 100.0% | 2018 |
Datoselskabet af 20.03.2023 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Gade Carlsen | Management | 0 companies |
| Jesper Dalum Ramskov | Management | 0 companies |
| Richard Ingemann Christensen | Management | 0 companies |
| Jan Irring Larsen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Thomas Dam Jensen | Management | 0 companies |