| Revenue | DKK -46K | -72% |
| EBITDA | DKK -46K | +69% |
| Net profit | DKK -952K | -299% |
| Total assets | DKK 4,1M | -13% |
| Equity | DKK 2,6M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 0 | 0 | — | -1.254 | 178 | -101 | 504 | 5 | 97 | 45 | -232 | -164 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -1 | -113 | -0 | -0 | -0 |
| EBITDA | 38 | 221 | 21 | -8 | -1.254 | 174 | -101 | 504 | 5 | 96 | -68 | -232 | -148 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -20 | -12 | -12 | -32 | -10 | -13 | 8 | -30 |
| EBIT | 38 | 221 | 21 | -8 | -1.254 | 163 | -121 | 492 | -7 | 63 | -78 | -245 | -156 | -76 |
| Net financials | -25 | 207 | -36 | -162 | 3.355 | 514 | 208 | 171 | 827 | -1.434 | 420 | -295 | 637 | -833 |
| Profit before tax | 80 | 199 | -45 | -87 | 2.101 | 677 | 87 | 663 | 820 | -1.370 | 342 | -540 | 481 | -909 |
| Tax | 34 | -0 | 9 | 42 | -0 | 8 | -86 | 79 | 3 | -237 | 15 | 7 | 2 | 43 |
| Net profit | 47 | 199 | -53 | -128 | 2.101 | 669 | 173 | 584 | 817 | -1.134 | 327 | -547 | 479 | -952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 918 | 1.023 | 1.264 | 6.153 | 6.172 | 6.514 | 7.290 | 5.375 | 4.188 | 4.492 | 4.204 | 4.736 | 4.104 |
| Equity | 69 | 216 | 163 | 35 | 2.136 | 2.805 | 2.764 | 3.345 | 4.162 | 3.028 | 3.575 | 3.028 | 3.507 | 2.555 |
| Long-term debt | 132 | 614 | 593 | 70 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 88 | 267 | 659 | 3.517 | 2.838 | 3.750 | 3.945 | 1.213 | 1.160 | 917 | 1.177 | 1.229 | 1.548 |
| Total debt | 410 | 701 | 860 | 729 | 4.017 | 3.338 | 3.750 | 3.945 | 1.213 | 1.160 | 917 | 1.177 | 1.229 | 1.548 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|