| Revenue | DKK -37K | +270% |
| EBITDA | DKK -37K | -270% |
| Net profit | DKK 248K | — |
| Total assets | DKK 401K | +218% |
| Equity | DKK 335K | +285% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -37 |
| Net financials | -6 | 5 | -6 | -7 | -7 | 6 | 4 | 7 | 4 | 285 |
| Profit before tax | -16 | -5 | -16 | -17 | -17 | -4 | -6 | -3 | -6 | 248 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 |
| Net profit | -16 | -5 | -16 | -17 | -17 | -4 | -6 | -3 | 0 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 110 | 114 | 127 | 110 | 106 | 110 | 116 | 126 | 401 |
| Equity | 107 | 102 | 86 | 119 | 100 | 96 | 90 | 87 | 87 | 335 |
| Long-term debt | 9 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 28 | 8 | 10 | 10 | 20 | 29 | 39 | 66 |
| Total debt | 9 | 8 | 28 | 8 | 10 | 10 | 20 | 29 | 39 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLINGSHOT ApS | Company | 10.0% | 10.0% | 2012 |
BETTERINVEST ApS | Company | 25.0% | 25.0% | 2012 |
VERLAND HOLDING II ApS | Company | 25.0% | 25.0% | 2012 |
JOLLINGHAM ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mosegaard Larsen | Unofficial title | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| Søren Lemonius | Board of Directors | 0 companies |
| Sten Verland | Board of Directors | 0 companies |
| James Peter Arthur Benson | Board of Directors | 0 companies |