| Revenue | DKK -12K | +381% |
| EBITDA | DKK -12K | -381% |
| Net profit | DKK 938K | -11% |
| Total assets | DKK 10,1M | +15% |
| Equity | DKK 8,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -22 | -8 | -9 | -11 | -9 | -10 | -11 | -11 | -10 | -1 | -2 | -3 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -22 | -8 | -9 | -11 | -9 | -10 | -11 | -11 | -10 | -1 | -2 | -3 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -22 | -8 | -9 | -11 | -9 | -10 | -11 | -11 | -10 | -1 | -2 | -3 | -12 |
| Net financials | 6 | 31 | 60 | 100 | 202 | 107 | 78 | 60 | 46 | 2.544 | 1.882 | 1.925 | 1.184 | 1.647 |
| Profit before tax | -1 | 9 | 53 | 91 | 191 | 98 | 67 | 49 | 35 | 2.534 | 1.881 | 1.923 | 1.182 | 1.635 |
| Tax | 2 | 0 | 10 | 10 | 35 | 21 | 15 | 12 | 8 | 23 | 58 | 68 | 126 | 696 |
| Net profit | -3 | 9 | 42 | 81 | 156 | 77 | 53 | 37 | 27 | 2.511 | 1.823 | 1.855 | 1.056 | 938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 2.351 | 2.588 | 2.786 | 2.727 | 2.404 | 2.217 | 1.670 | 1.621 | 4.622 | 5.830 | 7.780 | 8.802 | 10.097 |
| Equity | 309 | 1.017 | 1.011 | 1.043 | 1.149 | 1.175 | 1.174 | 1.157 | 1.184 | 3.696 | 5.405 | 7.142 | 8.075 | 8.879 |
| Long-term debt | 0 | 0 | 0 | 371 | 261 | 234 | 226 | 126 | 244 | 399 | 282 | 294 | 429 | 634 |
| Short-term debt | 214 | 1.335 | 1.577 | 1.373 | 1.317 | 995 | 817 | 386 | 193 | 528 | 143 | 344 | 298 | 584 |
| Total debt | 214 | 1.335 | 1.577 | 1.743 | 1.578 | 1.229 | 1.043 | 512 | 437 | 926 | 425 | 638 | 727 | 1.218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|