| Revenue | DKK 5,8M | +3% |
| EBITDA | DKK 3,2M | +69% |
| Net profit | DKK 2,4M | +68% |
| Total assets | DKK 9,9M | +6% |
| Equity | DKK 5,4M | +19% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.227 | 3.142 | 3.107 | 4.350 | 4.549 | 6.144 | 6.265 | 4.597 | 5.641 | 5.670 | 5.976 | 6.001 | 5.701 | 5.849 |
| Staff expenses | -659 | -2.499 | -2.456 | -3.011 | -3.026 | -4.133 | -4.065 | -3.487 | -3.495 | -3.395 | -4.276 | -4.033 | -3.813 | -2.679 |
| EBITDA | 569 | 643 | 651 | 1.339 | 1.522 | 2.012 | 2.200 | 1.110 | 2.145 | 2.275 | 1.700 | 1.967 | 1.881 | 3.171 |
| Depreciation & amort. | -256 | -54 | -40 | -40 | -40 | -312 | -635 | -0 | -0 | -0 | -3 | -11 | -47 | -31 |
| EBIT | 313 | 589 | 611 | 1.299 | 1.482 | 1.700 | 1.565 | 1.110 | 2.145 | 2.275 | 1.698 | 1.956 | 1.834 | 3.140 |
| Net financials | -23 | -174 | -203 | -182 | -321 | -325 | -151 | -243 | -221 | -276 | -187 | -442 | -40 | -67 |
| Profit before tax | 289 | 416 | 409 | 1.117 | 1.162 | 1.374 | 1.413 | 867 | 1.925 | 1.999 | 1.511 | 1.514 | 1.794 | 3.073 |
| Tax | 73 | 109 | 105 | 268 | 258 | 304 | 312 | 193 | 424 | 440 | 333 | 334 | 395 | 723 |
| Net profit | 217 | 307 | 304 | 849 | 904 | 1.070 | 1.101 | 674 | 1.501 | 1.559 | 1.178 | 1.181 | 1.399 | 2.350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.734 | 5.586 | 5.288 | 6.458 | 7.339 | 9.734 | 10.935 | 11.379 | 12.163 | 13.982 | 16.403 | 16.366 | 9.348 | 9.893 |
| Equity | 872 | 432 | 782 | 1.631 | 2.896 | 3.966 | 5.067 | 5.741 | 7.242 | 5.801 | 4.979 | 4.160 | 4.559 | 5.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 861 | 5.154 | 4.506 | 4.827 | 4.443 | 5.768 | 5.869 | 5.638 | 4.921 | 8.181 | 11.421 | 12.204 | 4.789 | 4.484 |
| Total debt | 861 | 5.154 | 4.506 | 4.827 | 4.443 | 5.768 | 5.869 | 5.638 | 4.921 | 8.181 | 11.421 | 12.204 | 4.789 | 4.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVA HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
TELE KOMPLET HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vatting Arentoft | Chief Executive Officer | 0 companies |