| Revenue | DKK 100K | -73% |
| EBITDA | DKK 1,2M | +232% |
| Net profit | DKK 1,2M | +401% |
| Total assets | DKK 4,7M | +29% |
| Equity | DKK 1,9M | +157% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 21 | 54 | 112 | 107 | 84 | 31 | 267 | 362 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 0 | 24 | 16 | 21 | 54 | 112 | 107 | 849 | 31 | 267 | 362 | 1.203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.136 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 0 | 24 | 16 | 21 | 54 | 112 | 107 | -286 | 31 | 267 | 362 | 1.203 |
| Net financials | 0 | 0 | -12 | -53 | -55 | -58 | -55 | -53 | 1.167 | -64 | -68 | -58 | 1.115 |
| Profit before tax | 139 | 0 | 107 | -37 | -34 | -4 | 57 | 54 | 115 | -33 | 199 | 304 | 1.215 |
| Tax | 69 | -0 | 4 | -6 | -3 | -1 | 13 | 12 | -12 | -245 | 44 | 67 | 25 |
| Net profit | 69 | 0 | 78 | -31 | -31 | -3 | 44 | 42 | 127 | 212 | 155 | 237 | 1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.421 | 1.421 | 3.484 | 3.499 | 3.682 | 3.726 | 3.717 | 3.730 | 3.052 | 3.241 | 3.421 | 3.666 | 4.728 |
| Equity | 125 | 125 | 3 | -28 | -59 | -62 | -18 | 25 | 151 | 363 | 519 | 756 | 1.946 |
| Long-term debt | 1.377 | 1.377 | 1.377 | 1.377 | 2.709 | 2.634 | 2.559 | 2.484 | 1.031 | 936 | 843 | 751 | 660 |
| Short-term debt | 119 | 119 | 2.103 | 2.149 | 833 | 954 | 976 | 1.022 | 1.869 | 1.941 | 2.060 | 2.160 | 2.123 |
| Total debt | 1.377 | 1.377 | 3.481 | 3.527 | 3.541 | 3.588 | 3.535 | 3.506 | 2.901 | 2.878 | 2.903 | 2.910 | 2.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TANRIVERDI HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
BELLMAN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bülent Tanriverdi | Management | 0 companies |