| Revenue | DKK 2,7M | +7% |
| EBITDA | DKK 5,2M | -40% |
| Net profit | DKK 2,1M | -55% |
| Total assets | DKK 69,1M | +4% |
| Equity | DKK 18,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | — | — | — | -122 | 407 | -216 | 734 | 2.354 | 2.559 | 2.730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 26 | -642 | -84 | -8 | -8 | -11 | -122 | 407 | 12.806 | -1.364 | -7.805 | 8.550 | 5.164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 26 | -642 | -84 | -8 | -8 | -11 | -122 | 407 | 12.806 | -1.364 | -7.805 | 8.550 | 5.164 |
| Net financials | 2.190 | 9 | -669 | -90 | 0 | -0 | -62 | -83 | -136 | -841 | -941 | -2.552 | -2.519 | -2.401 |
| Profit before tax | 2.181 | -6 | -677 | -114 | -8 | -8 | -74 | -205 | 271 | 11.964 | -2.304 | -10.357 | 6.031 | 2.763 |
| Tax | -0 | -0 | -0 | -0 | -0 | -31 | -16 | 42 | -0 | 2.607 | -509 | -2.229 | 1.327 | 624 |
| Net profit | 2.181 | -6 | -677 | -114 | -8 | 23 | -57 | -247 | 271 | 9.357 | -1.795 | -8.128 | 4.704 | 2.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.160 | 3.160 | 2.526 | 2.465 | 185 | 258 | 4.044 | 5.712 | 27.443 | 59.655 | 69.725 | 60.565 | 66.360 | 69.086 |
| Equity | 2.478 | 2.472 | 1.795 | 1.682 | 174 | 197 | 139 | -107 | 164 | 9.521 | 7.726 | 11.774 | 16.478 | 18.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 6.000 | 0 | 47.174 | 46.756 | 46.281 |
| Short-term debt | 682 | 688 | 731 | 784 | 11 | 61 | 3.865 | 5.819 | 27.280 | 47.527 | 59.899 | 1.500 | 1.615 | 2.064 |
| Total debt | 682 | 688 | 731 | 784 | 11 | 61 | 3.905 | 5.819 | 27.280 | 47.527 | 59.899 | 48.674 | 48.371 | 48.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
PK Management | Management | 2022 | — | — |
MP Management | Management | 2019 | — | — |
CF Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinding Ladegaard Holding ApS | Company | 100.0% | 100.0% | 2021 |
MATE GROUP A/S | Company | 50.0% | 50.0% | 2019 |
DURAS A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Christen Fisker | Management | 0 companies |
| Lars Thygesen | Board of Directors | 0 companies |
| Jacob Fisker | Chairman | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |