| Revenue | DKK -218K | — |
| EBITDA | DKK -218K | -228% |
| Net profit | DKK -302K | -185% |
| Total assets | DKK 47,5M | -1% |
| Equity | DKK 22,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -2.435 | -4.447 | -4.961 | 4.150 | 4.011 | — | — | — | — | — | — | -218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 2.392 | 4.410 | 4.939 | 4.097 | 3.912 | 4.631 | 9.267 | 6.437 | 9.163 | 3.966 | 170 | -218 |
| Depreciation & amort. | -0 | -0 | -30 | -173 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | 2.392 | 4.380 | 4.767 | 4.097 | 3.912 | 4.631 | 9.267 | 6.437 | 9.163 | 3.966 | 170 | -218 |
| Net financials | 1.991 | 101 | 106 | 96 | 95 | 112 | 4.655 | 9.431 | 6.335 | 9.055 | 4.048 | 2.163 | -172 |
| Profit before tax | 1.919 | 2.493 | 4.485 | 4.863 | 4.192 | 4.024 | 4.601 | 9.280 | 6.288 | 8.765 | 3.814 | 411 | -391 |
| Tax | 3 | 13 | 10 | 11 | 3 | 6 | -22 | -39 | -30 | -56 | -46 | 56 | -89 |
| Net profit | 1.916 | 2.480 | 4.476 | 4.851 | 4.189 | 4.018 | 4.623 | 9.319 | 6.318 | 8.821 | 3.860 | 354 | -302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.150 | 24.237 | 28.502 | 34.609 | 37.445 | 41.725 | 45.867 | 64.252 | 60.453 | 68.979 | 70.350 | 48.026 | 47.467 |
| Equity | 21.064 | 23.486 | 28.198 | 33.529 | 36.797 | 40.832 | 45.397 | 51.216 | 57.478 | 66.243 | 70.046 | 22.763 | 22.461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.086 | 751 | 305 | 1.079 | 648 | 893 | 470 | 13.035 | 2.975 | 2.736 | 304 | 25.263 | 25.006 |
| Total debt | 1.086 | 751 | 305 | 1.079 | 648 | 893 | 470 | 13.035 | 2.975 | 2.736 | 304 | 25.263 | 25.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carlson Holding, Djurs ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Management | 0 companies |